JD.Com Inc
OTC:JDCMF

Watchlist Manager
JD.Com Inc Logo
JD.Com Inc
OTC:JDCMF
Watchlist
Price: 15.4 USD 0.16% Market Closed
Market Cap: 48.8B USD

Relative Value

The Relative Value of one JDCMF stock under the Base Case scenario is hidden USD. Compared to the current market price of 15.4 USD, JD.Com Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

JDCMF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
54
Median 3Y
0.3
Median 5Y
0.4
Industry
0.6
Forward
0.2
vs History
68
vs Industry
46
Median 3Y
12.3
Median 5Y
12.9
Industry
17.1
Forward
10
vs History
38
vs Industry
37
Median 3Y
8.2
Median 5Y
12.3
Industry
8.5
vs History
34
vs Industry
41
Median 3Y
8.1
Median 5Y
12.3
Industry
17.6
vs History
90
vs Industry
36
Median 3Y
1.6
Median 5Y
2
Industry
1.7
vs History
87
vs Industry
74
Median 3Y
0.2
Median 5Y
0.3
Industry
0.7
Forward
0.1
vs History
90
vs Industry
56
Median 3Y
1.2
Median 5Y
1.7
Industry
2.3
vs History
50
vs Industry
42
Median 3Y
6.9
Median 5Y
11.4
Industry
8.5
Forward
6.7
vs History
50
vs Industry
53
Median 3Y
7.3
Median 5Y
11.4
Industry
13.1
Forward
12.3
vs History
44
vs Industry
57
Median 3Y
5.2
Median 5Y
7.8
Industry
10
vs History
47
vs Industry
54
Median 3Y
5.4
Median 5Y
7.9
Industry
14.2
vs History
92
vs Industry
43
Median 3Y
0.8
Median 5Y
1.1
Industry
1.1

Multiples Across Competitors

JDCMF Competitors Multiples
JD.Com Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
JD.Com Inc
OTC:JDCMF
366B USD 0.3 10.2 10.8 10.8
US
Amazon.com Inc
NASDAQ:AMZN
2.4T USD 3.5 31.6 17.2 31.2
ZA
Naspers Ltd
JSE:NPN
869B Zac 0 0 0 0
CN
Alibaba Group Holding Ltd
NYSE:BABA
371.6B USD 2.6 20.7 21.4 21.4
CN
PDD Holdings Inc
NASDAQ:PDD
164.3B USD 2.7 11.2 7.8 7.8
NL
Prosus NV
AEX:PRX
128B EUR 22 11.2 622.8 622.8
UY
MercadoLibre Inc
BMV:MELIN
1.8T MXN 3.8 48 25.1 30.9
AR
Mercadolibre Inc
NASDAQ:MELI
99.6B USD 3.8 48 25 30.9
US
DoorDash Inc
NASDAQ:DASH
93.9B USD 7.4 108.8 70.2 132.9
CN
Meituan
HKEX:3690
639.2B HKD 1.6 -288.5 -180.3 -180.3
KR
Coupang Inc
NYSE:CPNG
42.6B USD 1.3 109.2 29.2 48.1
P/S Multiple
Revenue Growth P/S to Growth
CN
JD.Com Inc
OTC:JDCMF
Average P/S: 4.9
0.3
9%
0
US
Amazon.com Inc
NASDAQ:AMZN
3.5
12%
0.3
ZA
N
Naspers Ltd
JSE:NPN
Not Available
22%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
2.6
9%
0.3
CN
PDD Holdings Inc
NASDAQ:PDD
2.7
13%
0.2
NL
Prosus NV
AEX:PRX
22
27%
0.8
UY
MercadoLibre Inc
BMV:MELIN
3.8
30%
0.1
AR
Mercadolibre Inc
NASDAQ:MELI
3.8
30%
0.1
US
D
DoorDash Inc
NASDAQ:DASH
7.4
27%
0.3
CN
Meituan
HKEX:3690
1.6
13%
0.1
KR
Coupang Inc
NYSE:CPNG
1.3
16%
0.1
P/E Multiple
Earnings Growth PEG
CN
JD.Com Inc
OTC:JDCMF
Average P/E: 44.3
10.2
10%
1
US
Amazon.com Inc
NASDAQ:AMZN
31.6
22%
1.4
ZA
N
Naspers Ltd
JSE:NPN
Not Available
2%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
20.7
17%
1.2
CN
PDD Holdings Inc
NASDAQ:PDD
11.2
10%
1.1
NL
Prosus NV
AEX:PRX
11.2
3%
3.7
UY
MercadoLibre Inc
BMV:MELIN
48
32%
1.5
AR
Mercadolibre Inc
NASDAQ:MELI
48
32%
1.5
US
D
DoorDash Inc
NASDAQ:DASH
108.8
162%
0.7
CN
Meituan
HKEX:3690
Negative Multiple: -288.5
2%
N/A
KR
Coupang Inc
NYSE:CPNG
109.2
118%
0.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
JD.Com Inc
OTC:JDCMF
Average EV/EBITDA: 92.2
10.8
7%
1.5
US
Amazon.com Inc
NASDAQ:AMZN
17.2
28%
0.6
ZA
N
Naspers Ltd
JSE:NPN
Not Available
64%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
21.4
13%
1.6
CN
PDD Holdings Inc
NASDAQ:PDD
7.8
13%
0.6
NL
Prosus NV
AEX:PRX
622.8
75%
8.3
UY
MercadoLibre Inc
BMV:MELIN
25.1
31%
0.8
AR
Mercadolibre Inc
NASDAQ:MELI
25
31%
0.8
US
D
DoorDash Inc
NASDAQ:DASH
70.2
101%
0.7
CN
Meituan
HKEX:3690
Negative Multiple: -180.3
5%
N/A
KR
Coupang Inc
NYSE:CPNG
29.2
56%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
JD.Com Inc
OTC:JDCMF
Average EV/EBIT: 104.1
10.8
4%
2.7
US
Amazon.com Inc
NASDAQ:AMZN
31.2
23%
1.4
ZA
N
Naspers Ltd
JSE:NPN
Not Available
111%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
21.4
14%
1.5
CN
PDD Holdings Inc
NASDAQ:PDD
7.8
13%
0.6
NL
Prosus NV
AEX:PRX
622.8
97%
6.4
UY
MercadoLibre Inc
BMV:MELIN
30.9
31%
1
AR
Mercadolibre Inc
NASDAQ:MELI
30.9
31%
1
US
D
DoorDash Inc
NASDAQ:DASH
132.9
281%
0.5
CN
Meituan
HKEX:3690
Negative Multiple: -180.3
1%
N/A
KR
Coupang Inc
NYSE:CPNG
48.1
77%
0.6