JD.Com Inc
HKEX:9618

Watchlist Manager
JD.Com Inc Logo
JD.Com Inc
HKEX:9618
Watchlist
Price: 130.3 HKD 0.15% Market Closed
Market Cap: 414.3B HKD

Intrinsic Value

The intrinsic value of one JD.Com Inc stock under the Base Case scenario is 236.95 HKD. Compared to the current market price of 130.3 HKD, JD.Com Inc is Undervalued by 45%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
236.95 HKD
Undervaluation 45%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
JD.Com Inc

Valuation History Unavailable

Historical valuation for JD.Com Inc cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%
Compare JD.Com Inc to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about JD.Com Inc?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about JD.Com Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
JD.Com Inc

Current Assets 357.2B
Cash & Short-Term Investments 194.2B
Receivables 34.7B
Other Current Assets 128.3B
Non-Current Assets 320.6B
Long-Term Investments 123.9B
PP&E 115.7B
Intangibles 70B
Other Non-Current Assets 11B
Efficiency

Free Cash Flow Analysis
JD.Com Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
JD.Com Inc

Revenue
1.2T CNY
Cost of Revenue
-1T CNY
Gross Profit
191.9B CNY
Operating Expenses
-149.5B CNY
Operating Income
42.4B CNY
Other Expenses
2.7B CNY
Net Income
45.1B CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

JD.Com Inc's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

53/100
Profitability
Score

JD.Com Inc's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

JD.Com Inc's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
High Interest Coverage
Long-Term Solvency
66/100
Solvency
Score

JD.Com Inc's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
JD.Com Inc

Wall Street analysts forecast JD.Com Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for JD.Com Inc is 194.38 HKD with a low forecast of 127.26 HKD and a high forecast of 269.85 HKD.

Lowest
Price Target
127.26 HKD
2% Downside
Average
Price Target
194.38 HKD
49% Upside
Highest
Price Target
269.85 HKD
107% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for JD.Com Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

News

Other Videos
What is the Intrinsic Value of one JD.Com Inc stock?

The intrinsic value of one JD.Com Inc stock under the Base Case scenario is 236.95 HKD.

Is JD.Com Inc stock undervalued or overvalued?

Compared to the current market price of 130.3 HKD, JD.Com Inc is Undervalued by 45%.

Back to Top