JD.Com Inc
HKEX:9618

Watchlist Manager
JD.Com Inc Logo
JD.Com Inc
HKEX:9618
Watchlist
Price: 153.5 HKD -5.19% Market Closed
Market Cap: 488.1B HKD

Intrinsic Value

The intrinsic value of one JD.Com Inc stock under the Base Case scenario is 230.75 HKD. Compared to the current market price of 153.5 HKD, JD.Com Inc is Undervalued by 33%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
230.75 HKD
Undervaluation 33%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
JD.Com Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
JD.Com Inc
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for JD.Com Inc cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about JD.Com Inc?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about JD.Com Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
JD.Com Inc

Current Assets 386.7B
Cash & Short-Term Investments 234B
Receivables 30.4B
Other Current Assets 122.3B
Non-Current Assets 311.5B
Long-Term Investments 116.2B
PP&E 113.4B
Intangibles 70.3B
Other Non-Current Assets 11.5B
Efficiency

Free Cash Flow Analysis
JD.Com Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
JD.Com Inc

Revenue
1.2T CNY
Cost of Revenue
-975B CNY
Gross Profit
183.9B CNY
Operating Expenses
-144.3B CNY
Operating Income
39.6B CNY
Other Expenses
1.8B CNY
Net Income
41.4B CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

JD.Com Inc's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

52/100
Profitability
Score

JD.Com Inc's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

JD.Com Inc's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
61/100
Solvency
Score

JD.Com Inc's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
JD.Com Inc

Wall Street analysts forecast JD.Com Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for JD.Com Inc is 208.27 HKD with a low forecast of 118.17 HKD and a high forecast of 274.05 HKD.

Lowest
Price Target
118.17 HKD
23% Downside
Average
Price Target
208.27 HKD
36% Upside
Highest
Price Target
274.05 HKD
79% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for JD.Com Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

News

Other Videos
What is the Intrinsic Value of one JD.Com Inc stock?

The intrinsic value of one JD.Com Inc stock under the Base Case scenario is 230.75 HKD.

Is JD.Com Inc stock undervalued or overvalued?

Compared to the current market price of 153.5 HKD, JD.Com Inc is Undervalued by 33%.

Back to Top