Jones Soda Co
OTC:JSDA

Watchlist Manager
Jones Soda Co Logo
Jones Soda Co
OTC:JSDA
Watchlist
Price: 0.198 USD -5.58% Market Closed
Market Cap: 22.9m USD

Relative Value

The Relative Value of one JSDA stock under the Base Case scenario is 0.21 USD. Compared to the current market price of 0.198 USD, Jones Soda Co is Undervalued by 6%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

JSDA Relative Value
Base Case
0.21 USD
Undervaluation 6%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
66
vs Industry
55
Median 3Y
1.4
Median 5Y
1.4
Industry
1.7
vs History
vs Industry
Median 3Y
-4.1
Median 5Y
-4.7
Industry
20.3
vs History
vs Industry
Median 3Y
-5.2
Median 5Y
-5.4
Industry
13
vs History
vs Industry
Median 3Y
-5.8
Median 5Y
-5.8
Industry
21.2
vs History
12
vs Industry
23
Median 3Y
2.4
Median 5Y
3.1
Industry
2.1
vs History
46
vs Industry
64
Median 3Y
1.1
Median 5Y
1.1
Industry
1.9
vs History
47
vs Industry
59
Median 3Y
3.7
Median 5Y
4.1
Industry
4.9
vs History
vs Industry
Median 3Y
-3.5
Median 5Y
-4.1
Industry
11.5
vs History
vs Industry
Median 3Y
-3.5
Median 5Y
-4
Industry
15
vs History
vs Industry
Median 3Y
-3.8
Median 5Y
-4.2
Industry
13.6
vs History
vs Industry
Median 3Y
-3.8
Median 5Y
-4.1
Industry
20.6
vs History
31
vs Industry
19
Median 3Y
3.2
Median 5Y
3.7
Industry
1.5

Multiples Across Competitors

JSDA Competitors Multiples
Jones Soda Co Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Jones Soda Co
OTC:JSDA
22.9m USD 1.2 -2.3 -2.5 -2.5
US
Coca-Cola Co
NYSE:KO
310.3B USD 6.6 28.8 26.9 29.3
MX
Fomento Economico Mexicano SAB de CV
NYSE:FMX
191.2B USD 3.8 109.3 32 48.8
US
PepsiCo Inc
NASDAQ:PEP
181B USD 2 19.3 11.5 14.5
US
Monster Beverage Corp
NASDAQ:MNST
62.4B USD 8.4 41.3 29.7 31
CN
Nongfu Spring Co Ltd
HKEX:9633
431.9B HKD 9.2 32.7 20.9 24.5
US
Keurig Dr Pepper Inc
NASDAQ:KDP
45.7B USD 2.9 30.4 15.2 17.7
UK
Coca-Cola Europacific Partners PLC
NASDAQ:CCEP
42.5B USD 1.8 26.3 13.4 18.5
CN
Eastroc Beverage Group Co Ltd
SSE:605499
166.4B CNY 9.7 45.7 38.2 38.2
MX
Coca-Cola Femsa SAB de CV
NYSE:KOF
20.1B USD 1.1 13.5 7 8.8
CH
Coca Cola HBC AG
LSE:CCH
14B GBP 1.5 20.2 51.9 68.5