Jones Soda Co
OTC:JSDA

Watchlist Manager
Jones Soda Co Logo
Jones Soda Co
OTC:JSDA
Watchlist
Price: 0.2 USD 1.01% Market Closed
Market Cap: 23.2m USD

Intrinsic Value

The intrinsic value of one JSDA stock under the Base Case scenario is 0.12 USD. Compared to the current market price of 0.2 USD, Jones Soda Co is Overvalued by 41%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

JSDA Intrinsic Value
0.12 USD
Overvaluation 41%
Intrinsic Value
Price
Base Case Scenario

Valuation History
Jones Soda Co

Valuation History Unavailable

Historical valuation for JSDA cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Jones Soda Co
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Jones Soda Co

Current Assets 8.4m
Cash & Short-Term Investments 1.5m
Receivables 2.2m
Other Current Assets 4.7m
Non-Current Assets 143k
PP&E 108k
Other Non-Current Assets 35k
Efficiency

Free Cash Flow Analysis
Jones Soda Co

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Jones Soda Co

Revenue
19.2m USD
Cost of Revenue
-13.9m USD
Gross Profit
5.3m USD
Operating Expenses
-14m USD
Operating Income
-8.7m USD
Other Expenses
-1.2m USD
Net Income
-9.9m USD
Fundamental Scores

JSDA Profitability Score
Profitability Due Diligence

Jones Soda Co's profitability score is 18/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive 1-Year Revenue Growth
Declining ROE
18/100
Profitability
Score

Jones Soda Co's profitability score is 18/100. The higher the profitability score, the more profitable the company is.

JSDA Solvency Score
Solvency Due Diligence

Jones Soda Co's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
43/100
Solvency
Score

Jones Soda Co's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

JSDA Price Targets Summary
Jones Soda Co

There are no price targets for JSDA.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Jones Soda Co
does not pay dividends
Shareholder Yield

Current shareholder yield for JSDA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

JSDA Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one JSDA stock?

The intrinsic value of one JSDA stock under the Base Case scenario is 0.12 USD.

Is JSDA stock undervalued or overvalued?

Compared to the current market price of 0.2 USD, Jones Soda Co is Overvalued by 41%.

Back to Top