Kaanapali Land LLC
OTC:KANP
Balance Sheet
Balance Sheet Decomposition
Kaanapali Land LLC
Kaanapali Land LLC
Balance Sheet
Kaanapali Land LLC
| Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||
| Cash & Cash Equivalents |
40
|
24
|
26
|
17
|
12
|
14
|
14
|
13
|
24
|
22
|
21
|
31
|
29
|
23
|
18
|
17
|
20
|
26
|
23
|
|
| Cash Equivalents |
40
|
24
|
26
|
17
|
12
|
14
|
14
|
13
|
24
|
22
|
21
|
31
|
29
|
23
|
18
|
17
|
20
|
26
|
23
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
40
|
24
|
26
|
17
|
12
|
15
|
14
|
13
|
24
|
22
|
21
|
31
|
29
|
23
|
18
|
17
|
20
|
26
|
23
|
|
| PP&E Net |
105
|
119
|
98
|
100
|
98
|
96
|
96
|
91
|
78
|
75
|
71
|
64
|
62
|
62
|
63
|
62
|
59
|
60
|
63
|
|
| PP&E Gross |
105
|
119
|
98
|
100
|
98
|
96
|
96
|
0
|
0
|
0
|
0
|
0
|
0
|
62
|
63
|
62
|
59
|
60
|
63
|
|
| Accumulated Depreciation |
8
|
9
|
4
|
4
|
4
|
5
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
6
|
6
|
6
|
5
|
5
|
|
| Note Receivable |
0
|
0
|
13
|
13
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
10
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
29
|
33
|
9
|
23
|
23
|
16
|
16
|
26
|
22
|
20
|
15
|
15
|
15
|
17
|
18
|
21
|
19
|
5
|
4
|
|
| Other Assets |
11
|
10
|
4
|
3
|
2
|
1
|
1
|
2
|
3
|
2
|
2
|
3
|
4
|
4
|
3
|
7
|
1
|
1
|
1
|
|
| Total Assets |
185
N/A
|
186
+1%
|
151
-19%
|
156
+3%
|
145
-7%
|
133
-8%
|
127
-4%
|
132
+4%
|
126
-4%
|
119
-5%
|
109
-9%
|
113
+3%
|
109
-4%
|
106
-3%
|
102
-4%
|
107
+5%
|
99
-8%
|
93
-6%
|
91
-2%
|
|
| Liabilities | ||||||||||||||||||||
| Accounts Payable |
5
|
5
|
5
|
2
|
1
|
1
|
1
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
0
|
1
|
0
|
0
|
|
| Accrued Liabilities |
3
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
7
|
7
|
7
|
4
|
1
|
1
|
1
|
2
|
3
|
1
|
0
|
1
|
1
|
1
|
1
|
0
|
1
|
0
|
0
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
29
|
31
|
19
|
23
|
19
|
18
|
19
|
22
|
20
|
19
|
18
|
11
|
10
|
10
|
9
|
10
|
9
|
6
|
6
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
|
| Other Liabilities |
29
|
25
|
22
|
22
|
22
|
23
|
17
|
16
|
15
|
16
|
15
|
15
|
15
|
14
|
14
|
17
|
9
|
3
|
3
|
|
| Total Liabilities |
65
N/A
|
63
-2%
|
47
-26%
|
49
+4%
|
43
-13%
|
42
-1%
|
37
-13%
|
39
+6%
|
38
-2%
|
37
-4%
|
34
-7%
|
27
-20%
|
26
-3%
|
26
-2%
|
24
-6%
|
28
+14%
|
19
-33%
|
9
-50%
|
9
-1%
|
|
| Equity | ||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
115
|
116
|
112
|
107
|
103
|
96
|
96
|
93
|
91
|
88
|
71
|
82
|
79
|
75
|
71
|
72
|
75
|
78
|
76
|
|
| Additional Paid In Capital |
5
|
5
|
5
|
6
|
6
|
6
|
6
|
6
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
|
| Other Equity |
0
|
2
|
14
|
6
|
6
|
11
|
11
|
6
|
9
|
10
|
1
|
1
|
2
|
0
|
1
|
2
|
0
|
0
|
0
|
|
| Total Equity |
121
N/A
|
123
+2%
|
104
-16%
|
107
+3%
|
102
-4%
|
91
-11%
|
90
0%
|
93
+3%
|
88
-5%
|
83
-6%
|
75
-9%
|
86
+14%
|
83
-4%
|
80
-3%
|
78
-3%
|
79
+2%
|
80
+1%
|
84
+5%
|
82
-2%
|
|
| Total Liabilities & Equity |
185
N/A
|
186
+1%
|
151
-19%
|
156
+3%
|
145
-7%
|
133
-8%
|
127
-4%
|
132
+4%
|
126
-4%
|
119
-5%
|
109
-9%
|
113
+3%
|
109
-4%
|
106
-3%
|
102
-4%
|
107
+5%
|
99
-8%
|
93
-6%
|
91
-2%
|
|
| Shares Outstanding | ||||||||||||||||||||
| Common Shares Outstanding |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|