Kaanapali Land LLC
OTC:KANP
Cash Flow Statement
Cash Flow Statement
Kaanapali Land LLC
| Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(4)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(17)
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
3
|
0
|
0
|
4
|
0
|
0
|
0
|
(1)
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Deffered Taxes |
(2)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(0)
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
2
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
19
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
2
|
(5)
|
(8)
|
(9)
|
(1)
|
(7)
|
(6)
|
(7)
|
(2)
|
(5)
|
(3)
|
(3)
|
1
|
(4)
|
(4)
|
(3)
|
(6)
|
(3)
|
(2)
|
(4)
|
3
|
3
|
9
|
14
|
14
|
14
|
9
|
5
|
3
|
4
|
3
|
4
|
4
|
(2)
|
(1)
|
7
|
14
|
11
|
11
|
1
|
2
|
(3)
|
(4)
|
(4)
|
(0)
|
(5)
|
(6)
|
(6)
|
0
|
(4)
|
(4)
|
(2)
|
(0)
|
2
|
5
|
4
|
4
|
(1)
|
11
|
8
|
8
|
9
|
(4)
|
(0)
|
(4)
|
|
| Cash from Operating Activities |
(1)
N/A
|
(5)
-580%
|
(8)
-61%
|
(9)
-6%
|
(7)
+17%
|
(7)
+10%
|
(6)
+2%
|
(7)
-16%
|
(7)
+4%
|
(5)
+31%
|
(3)
+31%
|
(3)
+17%
|
(2)
+46%
|
(4)
-153%
|
(4)
+1%
|
(3)
+25%
|
(5)
-63%
|
(3)
+44%
|
(2)
+10%
|
(4)
-59%
|
(0)
+89%
|
(0)
+49%
|
6
N/A
|
11
+84%
|
11
+9%
|
11
0%
|
6
-49%
|
2
-65%
|
(1)
N/A
|
(1)
+34%
|
(1)
-80%
|
(1)
+49%
|
(1)
+3%
|
(2)
-238%
|
(1)
+60%
|
7
N/A
|
10
+33%
|
11
+10%
|
11
-2%
|
1
-89%
|
(2)
N/A
|
(3)
-84%
|
(4)
-25%
|
(4)
-20%
|
(5)
-12%
|
(5)
-5%
|
(6)
-18%
|
(6)
-3%
|
(5)
+12%
|
(4)
+21%
|
(4)
+8%
|
(2)
+51%
|
(1)
+48%
|
2
N/A
|
5
+113%
|
4
-24%
|
3
-24%
|
(1)
N/A
|
11
N/A
|
8
-26%
|
8
+3%
|
9
+7%
|
(4)
N/A
|
(3)
+29%
|
(4)
-42%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(6)
|
(5)
|
(4)
|
(4)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
|
| Other Items |
8
|
0
|
8
|
0
|
0
|
0
|
(3)
|
(3)
|
3
|
0
|
6
|
6
|
5
|
0
|
10
|
10
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
(0)
|
0
|
0
|
3
|
3
|
3
|
5
|
|
| Cash from Investing Activities |
2
N/A
|
3
+3%
|
4
+64%
|
4
+3%
|
(1)
N/A
|
(1)
+48%
|
(4)
-423%
|
(4)
+2%
|
2
N/A
|
2
-2%
|
5
+167%
|
5
+2%
|
4
-20%
|
4
+3%
|
9
+116%
|
9
0%
|
5
-51%
|
5
+2%
|
(0)
N/A
|
(1)
-148%
|
(1)
+9%
|
(1)
-23%
|
(1)
-23%
|
(1)
+25%
|
(1)
-28%
|
(1)
+19%
|
(1)
+26%
|
(0)
+43%
|
(0)
+11%
|
(0)
+7%
|
(0)
-3%
|
(0)
-53%
|
(0)
+8%
|
(0)
-16%
|
(1)
-2%
|
(1)
-20%
|
(1)
+6%
|
(0)
+13%
|
(1)
-43%
|
(0)
+33%
|
(0)
-1%
|
(0)
-4%
|
(0)
+17%
|
(1)
-35%
|
(1)
-16%
|
(1)
-26%
|
(1)
-1%
|
(1)
+19%
|
(1)
-3%
|
(1)
+11%
|
(1)
+9%
|
(1)
-7%
|
(0)
+26%
|
(0)
+3%
|
(0)
+21%
|
(1)
-266%
|
(1)
-11%
|
(1)
+8%
|
(2)
-31%
|
(2)
-3%
|
(3)
-80%
|
(1)
+61%
|
(0)
+89%
|
0
N/A
|
2
+336%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Cash from Financing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+100%
|
(0)
N/A
|
0
N/A
|
0
+94%
|
0
+29%
|
0
+189%
|
0
-93%
|
0
+178%
|
0
N/A
|
0
-20%
|
0
+305%
|
0
-1%
|
0
+13%
|
0
+11%
|
0
+40%
|
0
-7%
|
0
+12%
|
0
+7%
|
0
-5%
|
0
+8%
|
0
-2%
|
0
+2%
|
0
+32%
|
0
-24%
|
0
+1%
|
0
+1%
|
0
+13%
|
1
+39%
|
1
+8%
|
1
+10%
|
1
+7%
|
1
+7%
|
1
+7%
|
1
-22%
|
0
-33%
|
0
-50%
|
0
N/A
|
0
N/A
|
(1)
N/A
|
(1)
N/A
|
(1)
N/A
|
(1)
N/A
|
(1)
-10%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
2
N/A
|
(3)
N/A
|
(4)
-58%
|
(5)
-10%
|
(9)
-95%
|
(7)
+16%
|
(11)
-42%
|
(11)
-9%
|
(5)
+54%
|
(3)
+41%
|
2
N/A
|
2
+40%
|
3
+12%
|
0
-82%
|
6
+1 056%
|
6
+17%
|
(0)
N/A
|
2
N/A
|
(3)
N/A
|
(5)
-69%
|
(1)
+75%
|
(1)
+8%
|
5
N/A
|
10
+104%
|
10
+8%
|
11
+2%
|
5
-50%
|
2
-64%
|
(1)
N/A
|
(1)
+31%
|
(2)
-62%
|
(1)
+32%
|
(1)
+16%
|
(3)
-180%
|
(1)
+53%
|
7
N/A
|
10
+36%
|
11
+10%
|
10
-3%
|
1
-90%
|
(2)
N/A
|
(3)
-75%
|
(4)
-21%
|
(5)
-23%
|
(5)
-11%
|
(6)
-10%
|
(6)
-17%
|
(6)
+0%
|
(6)
+12%
|
(4)
+24%
|
(4)
+10%
|
(2)
+52%
|
(1)
+59%
|
3
N/A
|
5
+107%
|
3
-41%
|
2
-39%
|
(2)
N/A
|
9
N/A
|
6
-31%
|
4
-30%
|
7
+54%
|
(5)
N/A
|
(3)
+35%
|
(3)
+7%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(6)
N/A
|
(11)
-69%
|
(12)
-14%
|
(13)
-3%
|
(9)
+26%
|
(8)
+15%
|
(8)
+1%
|
(9)
-12%
|
(8)
+8%
|
(6)
+27%
|
(4)
+27%
|
(4)
+16%
|
(2)
+35%
|
(5)
-96%
|
(4)
+2%
|
(4)
+21%
|
(5)
-46%
|
(3)
+43%
|
(3)
+9%
|
(5)
-69%
|
(1)
+72%
|
(1)
+4%
|
5
N/A
|
10
+111%
|
10
+9%
|
11
+1%
|
5
-51%
|
2
-69%
|
(2)
N/A
|
(1)
+34%
|
(2)
-59%
|
(1)
+31%
|
(1)
+5%
|
(3)
-154%
|
(1)
+50%
|
7
N/A
|
9
+36%
|
10
+11%
|
10
-4%
|
1
-93%
|
(2)
N/A
|
(3)
-66%
|
(4)
-19%
|
(5)
-21%
|
(5)
-12%
|
(6)
-7%
|
(7)
-16%
|
(7)
+0%
|
(6)
+10%
|
(5)
+20%
|
(4)
+8%
|
(3)
+44%
|
(1)
+43%
|
2
N/A
|
5
+142%
|
4
-24%
|
3
-27%
|
(1)
N/A
|
10
N/A
|
6
-36%
|
5
-17%
|
5
-1%
|
(7)
N/A
|
(6)
+17%
|
(7)
-15%
|
|