Karbon-X Corp
OTC:KARX
Income Statement
Earnings Waterfall
Karbon-X Corp
Income Statement
Karbon-X Corp
| Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | Feb-2025 | May-2025 | Aug-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+26%
|
0
+39%
|
0
+293%
|
0
+448%
|
0
-19%
|
3
+1 227%
|
38
+1 086%
|
|
| Gross Profit | ||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(37)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+33%
|
0
+36%
|
0
+214%
|
0
+45%
|
0
+158%
|
1
+470%
|
1
-33%
|
|
| Operating Income | ||||||||||||||
| Operating Expenses |
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(7)
|
(8)
|
|
| Selling, General & Administrative |
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(7)
|
(7)
|
|
| Other Operating Expenses |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
|
| Operating Income |
(0)
N/A
|
(0)
+22%
|
(0)
-539%
|
(0)
-79%
|
(1)
-59%
|
(1)
-57%
|
(2)
-87%
|
(2)
-16%
|
(2)
+32%
|
(3)
-67%
|
(2)
+36%
|
(7)
-295%
|
(7)
-5%
|
|
| Pre-Tax Income | ||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
|
| Pre-Tax Income |
(0)
N/A
|
(0)
+22%
|
(0)
-539%
|
(0)
-79%
|
(1)
-59%
|
(1)
-55%
|
(2)
-90%
|
(2)
-18%
|
(4)
-61%
|
(4)
-3%
|
(2)
+56%
|
(7)
-318%
|
(8)
-9%
|
|
| Net Income | ||||||||||||||
| Income from Continuing Operations |
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(4)
|
(4)
|
(2)
|
(7)
|
(8)
|
|
| Net Income (Common) |
(0)
N/A
|
(0)
+22%
|
(0)
-539%
|
(0)
-79%
|
(1)
-59%
|
(1)
-55%
|
(2)
-90%
|
(2)
-18%
|
(4)
-61%
|
(4)
-3%
|
(2)
+56%
|
(7)
-318%
|
(8)
-9%
|
|
| EPS (Diluted) |
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.03
-50%
|
-0.03
N/A
|
-0.05
-67%
|
-0.05
N/A
|
-0.02
+60%
|
-0.08
-300%
|
-0.09
-12%
|
|