K

Karbon-X Corp
OTC:KARX

Watchlist Manager
Karbon-X Corp
OTC:KARX
Watchlist
Price: 0.4 USD Market Closed
Market Cap: 34.9m USD

Relative Value

The Relative Value of one KARX stock under the Base Case scenario is hidden USD. Compared to the current market price of 0.4 USD, Karbon-X Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KARX Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
88
vs Industry
Median 3Y
403
Median 5Y
403
Industry
1.2
vs History
vs Industry
Median 3Y
-30.6
Median 5Y
-30.6
Industry
17.3
vs History
vs Industry
Median 3Y
-49.6
Median 5Y
-49.6
Industry
10.1
vs History
vs Industry
Median 3Y
-71.4
Median 5Y
-71.4
Industry
17
vs History
vs Industry
Median 3Y
152.8
Median 5Y
152.8
Industry
1.7
vs History
88
vs Industry
Median 3Y
402.8
Median 5Y
402.8
Industry
1.5
vs History
88
vs Industry
Median 3Y
1 193.4
Median 5Y
1 193.4
Industry
4.3
vs History
vs Industry
Median 3Y
-45.1
Median 5Y
-45.1
Industry
8.7
vs History
vs Industry
Median 3Y
-45.1
Median 5Y
-45.1
Industry
12.7
vs History
vs Industry
Median 3Y
-48.6
Median 5Y
-48.6
Industry
10.9
vs History
vs Industry
Median 3Y
-48.6
Median 5Y
-48.6
Industry
15
vs History
88
vs Industry
Median 3Y
95.7
Median 5Y
95.7
Industry
1.2

Multiples Across Competitors

KARX Competitors Multiples
Karbon-X Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Karbon-X Corp
OTC:KARX
34.8m USD 0.9 -4.5 -4.8 -4.8
US
Waste Management Inc
NYSE:WM
89B USD 3.6 34.7 15.6 25.5
US
Republic Services Inc
NYSE:RSG
65.8B USD 4 31.2 14.9 23.5
CA
Waste Connections Inc
TSX:WCN
59.2B CAD 4.6 68.4 16.9 28.6
US
Rollins Inc
NYSE:ROL
29.4B USD 8 57 35.4 41.5
US
Veralto Corp
NYSE:VLTO
25.5B USD 4.7 27.9 19.1 20.3
UK
Rentokil Initial PLC
LSE:RTO
11.9B GBP 1.7 35.6 11.7 21.8
CA
GFL Environmental Inc
TSX:GFL
21.2B CAD 3.1 6 15.8 66.3
US
Clean Harbors Inc
NYSE:CLH
13.5B USD 2.3 34.9 14.1 23.7
US
Tetra Tech Inc
NASDAQ:TTEK
9.5B USD 2.1 38.3 15 16.4
CN
Spic Yuanda Environmental Protection Co Ltd
SSE:600292
61.3B CNY 13.4 16 934.4 874.3 874.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
K
Karbon-X Corp
OTC:KARX
Average EV/EBITDA: 103.3
Negative Multiple: -4.8
N/A N/A
US
Waste Management Inc
NYSE:WM
15.6
12%
1.3
US
Republic Services Inc
NYSE:RSG
14.9
6%
2.5
CA
Waste Connections Inc
TSX:WCN
16.9
8%
2.1
US
Rollins Inc
NYSE:ROL
35.4
12%
3
US
Veralto Corp
NYSE:VLTO
19.1
8%
2.4
UK
Rentokil Initial PLC
LSE:RTO
11.7
6%
1.9
CA
GFL Environmental Inc
TSX:GFL
15.8
6%
2.6
US
Clean Harbors Inc
NYSE:CLH
14.1
8%
1.8
US
Tetra Tech Inc
NASDAQ:TTEK
15
4%
3.7
CN
Spic Yuanda Environmental Protection Co Ltd
SSE:600292
874.3
47%
18.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
K
Karbon-X Corp
OTC:KARX
Average EV/EBIT: 114.2
Negative Multiple: -4.8
N/A N/A
US
Waste Management Inc
NYSE:WM
25.5
13%
2
US
Republic Services Inc
NYSE:RSG
23.5
6%
3.9
CA
Waste Connections Inc
TSX:WCN
28.6
10%
2.9
US
Rollins Inc
NYSE:ROL
41.5
13%
3.2
US
Veralto Corp
NYSE:VLTO
20.3
9%
2.3
UK
Rentokil Initial PLC
LSE:RTO
21.8
12%
1.8
CA
GFL Environmental Inc
TSX:GFL
66.3
29%
2.3
US
Clean Harbors Inc
NYSE:CLH
23.7
6%
4
US
Tetra Tech Inc
NASDAQ:TTEK
16.4
5%
3.3
CN
Spic Yuanda Environmental Protection Co Ltd
SSE:600292
874.3
N/A N/A