Intellabridge Technology Corp
OTC:KASHF
Cash Flow Statement
Cash Flow Statement
Intellabridge Technology Corp
| Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||
| Net Income |
(2)
|
(2)
|
(2)
|
(3)
|
(0)
|
(3)
|
(3)
|
(3)
|
(3)
|
0
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
2
|
2
|
2
|
1
|
(2)
|
1
|
1
|
2
|
1
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
0
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
| Cash from Operating Activities |
(0)
N/A
|
(0)
-26%
|
(1)
-93%
|
(2)
-248%
|
(2)
-10%
|
(3)
-19%
|
(3)
-13%
|
(2)
+43%
|
(2)
+6%
|
(1)
+13%
|
(1)
+27%
|
(1)
-18%
|
(1)
-3%
|
(1)
-4%
|
(1)
-7%
|
(1)
+14%
|
(1)
+19%
|
(1)
+33%
|
(0)
+54%
|
|
| Investing Cash Flow | ||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
0
|
(0)
|
(1)
|
(1)
|
0
|
(1)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
0
N/A
|
(0)
N/A
|
(1)
-1 401%
|
(1)
-16%
|
(1)
-1%
|
(1)
N/A
|
0
N/A
|
0
-31%
|
0
-52%
|
(0)
N/A
|
(1)
-1 340%
|
(0)
+40%
|
(0)
+2%
|
(0)
+16%
|
(0)
+7%
|
(0)
+11%
|
(0)
+17%
|
(0)
+15%
|
(0)
+28%
|
|
| Financing Cash Flow | ||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
8
|
8
|
8
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
(1)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
0
N/A
|
0
-2%
|
8
+1 864%
|
8
+9%
|
8
-4%
|
8
+0%
|
1
-91%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Change in Cash | ||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Net Change in Cash |
0
N/A
|
0
-97%
|
6
+148 153%
|
5
-14%
|
5
-10%
|
4
-14%
|
(2)
N/A
|
(2)
+21%
|
(2)
-4%
|
(1)
+19%
|
(2)
-7%
|
(2)
+3%
|
(2)
-4%
|
(2)
-4%
|
(2)
+3%
|
(2)
+5%
|
(1)
+22%
|
(1)
+31%
|
(0)
+40%
|
|
| Free Cash Flow | ||||||||||||||||||||
| Free Cash Flow |
(0)
N/A
|
(0)
-26%
|
(1)
-93%
|
(2)
-248%
|
(2)
-10%
|
(3)
-19%
|
(3)
-13%
|
(2)
+33%
|
(2)
+1%
|
(2)
+5%
|
(2)
+15%
|
(2)
+3%
|
(2)
-2%
|
(2)
+0%
|
(2)
-4%
|
(1)
+14%
|
(1)
+19%
|
(1)
+30%
|
(0)
+48%
|
|