Intellabridge Technology Corp
OTC:KASHF
Income Statement
Earnings Waterfall
Intellabridge Technology Corp
Income Statement
Intellabridge Technology Corp
| Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Revenue |
0
N/A
|
0
-25%
|
0
-21%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+243%
|
0
+71%
|
0
+12%
|
0
-2%
|
0
-24%
|
0
-41%
|
|
| Gross Profit | ||||||||||||||||||||
| Cost of Revenue |
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
|
| Gross Profit |
0
N/A
|
0
-36%
|
0
-9%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-2%
|
(0)
+1%
|
0
N/A
|
0
N/A
|
0
+67%
|
|
| Operating Income | ||||||||||||||||||||
| Operating Expenses |
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Research & Development |
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
(1)
N/A
|
(1)
-23%
|
(1)
-39%
|
(1)
-55%
|
(2)
-32%
|
(2)
-22%
|
(3)
-6%
|
(2)
+33%
|
(1)
+24%
|
(1)
+23%
|
(1)
+19%
|
(1)
-56%
|
(2)
-27%
|
(2)
+0%
|
(1)
+20%
|
(1)
+19%
|
(1)
+9%
|
(1)
+19%
|
(1)
+26%
|
|
| Pre-Tax Income | ||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(2)
|
(1)
|
1
|
1
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
| Non-Reccuring Items |
(2)
|
(2)
|
(2)
|
(2)
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(2)
N/A
|
(2)
-6%
|
(2)
-13%
|
(3)
-14%
|
(0)
+90%
|
(3)
-1 145%
|
(3)
-2%
|
(3)
-2%
|
(3)
+16%
|
0
N/A
|
0
+292%
|
(2)
N/A
|
(2)
-4%
|
(2)
-2%
|
(2)
0%
|
(1)
+36%
|
(1)
+16%
|
(1)
+22%
|
(0)
+29%
|
|
| Net Income | ||||||||||||||||||||
| Income from Continuing Operations |
(2)
|
(2)
|
(2)
|
(3)
|
(0)
|
(3)
|
(3)
|
(3)
|
(3)
|
0
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
|
| Net Income (Common) |
(2)
N/A
|
(2)
-6%
|
(2)
-13%
|
(3)
-14%
|
(0)
+90%
|
(3)
-1 145%
|
(3)
-2%
|
(3)
-2%
|
(3)
+16%
|
0
N/A
|
0
+292%
|
(2)
N/A
|
(2)
-4%
|
(2)
-2%
|
(2)
0%
|
(1)
+36%
|
(1)
+16%
|
(1)
+22%
|
(0)
+29%
|
|
| EPS (Diluted) |
-0.04
N/A
|
-0.04
N/A
|
-0.04
N/A
|
-0.04
N/A
|
0
N/A
|
-0.04
N/A
|
-0.04
N/A
|
-0.05
-25%
|
-0.04
+20%
|
0
N/A
|
0
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.01
+50%
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
|