KLDiscovery Inc
OTC:KLDI

Watchlist Manager
KLDiscovery Inc Logo
KLDiscovery Inc
OTC:KLDI
Watchlist
Price: 0.005 USD
Market Cap: $5.7m

Income Statement

Earnings Waterfall
KLDiscovery Inc

Income Statement
KLDiscovery Inc

Rotate your device to view
Income Statement
Currency: USD
Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Interest Expense
36
48
49
50
50
51
50
50
50
50
51
51
52
55
58
61
64
67
68
70
Revenue
232
N/A
312
+35%
315
+1%
301
-4%
295
-2%
290
-2%
287
-1%
304
+6%
313
+3%
321
+2%
327
+2%
320
-2%
314
-2%
317
+1%
326
+3%
341
+5%
346
+1%
346
0%
335
-3%
324
-3%
Gross Profit
Cost of Revenue
(119)
(161)
(163)
(158)
(153)
(148)
(146)
(152)
(156)
(164)
(170)
(169)
(168)
(166)
(166)
(171)
(170)
(172)
(170)
(166)
Gross Profit
113
N/A
151
+34%
152
+1%
144
-6%
142
-1%
142
0%
141
-1%
152
+8%
156
+3%
157
+0%
157
+0%
152
-3%
146
-4%
152
+4%
160
+6%
170
+6%
176
+4%
174
-1%
165
-5%
159
-4%
Operating Income
Operating Expenses
(112)
(149)
(155)
(149)
(148)
(140)
(137)
(142)
(141)
(139)
(140)
(138)
(140)
(140)
(140)
(140)
(136)
(140)
(141)
(153)
Selling, General & Administrative
(78)
(104)
(103)
(98)
(97)
(97)
(94)
(100)
(101)
(101)
(104)
(103)
(107)
(106)
(107)
(107)
(103)
(106)
(108)
(120)
Research & Development
(4)
(6)
(6)
(6)
(7)
(7)
(8)
(8)
(9)
(10)
(11)
(12)
(13)
(14)
(14)
(13)
(13)
(13)
(13)
(13)
Depreciation & Amortization
(29)
(39)
(38)
(37)
(37)
(36)
(35)
(33)
(31)
(28)
(25)
(23)
(20)
(20)
(19)
(20)
(20)
(21)
(20)
(19)
Other Operating Expenses
0
0
(7)
(7)
(7)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
1
N/A
3
+221%
(3)
N/A
(5)
-101%
(6)
-14%
2
N/A
4
+147%
10
+129%
15
+47%
17
+16%
17
-1%
14
-17%
7
-54%
12
+83%
20
+68%
30
+50%
40
+33%
34
-14%
24
-30%
5
-77%
Pre-Tax Income
Interest Income Expense
(36)
(48)
(49)
(50)
(50)
(51)
(48)
(48)
(48)
(48)
(51)
(50)
(51)
(53)
(57)
(60)
(63)
(66)
(68)
(70)
Non-Reccuring Items
0
(7)
0
0
0
0
(7)
(7)
(30)
(30)
(23)
(23)
0
0
0
0
0
0
0
0
Total Other Income
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
(0)
0
(0)
(0)
0
(0)
(0)
0
0
0
Pre-Tax Income
(36)
N/A
(53)
-49%
(52)
+2%
(56)
-6%
(57)
-2%
(49)
+14%
(51)
-4%
(45)
+12%
(63)
-40%
(61)
+3%
(56)
+8%
(58)
-4%
(45)
+24%
(42)
+7%
(36)
+12%
(30)
+18%
(23)
+22%
(32)
-36%
(44)
-39%
(64)
-46%
Net Income
Tax Provision
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
0
0
1
1
(1)
(2)
(2)
(2)
(2)
(3)
(3)
(3)
Income from Continuing Operations
(36)
(54)
(53)
(57)
(58)
(50)
(52)
(46)
(63)
(61)
(55)
(58)
(45)
(43)
(38)
(32)
(26)
(35)
(47)
(68)
Net Income (Common)
(36)
N/A
(54)
-49%
(53)
+2%
(57)
-7%
(58)
-3%
(50)
+14%
(52)
-5%
(46)
+12%
(63)
-36%
(61)
+4%
(55)
+9%
(58)
-4%
(45)
+21%
(43)
+5%
(38)
+12%
(32)
+17%
(26)
+19%
(35)
-36%
(47)
-36%
(68)
-44%
EPS (Diluted)
-0.85
N/A
-1.27
-49%
-1.24
+2%
-1.32
-6%
-1.36
-3%
-1.17
+14%
-1.23
-5%
-1.09
+11%
-1.48
-36%
-1.42
+4%
-1.29
+9%
-1.34
-4%
-1.06
+21%
-1.01
+5%
-0.9
+11%
-0.75
+17%
-0.6
+20%
-0.81
-35%
-1.09
-35%
-1.57
-44%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett