KLDiscovery Inc
OTC:KLDI

Watchlist Manager
KLDiscovery Inc Logo
KLDiscovery Inc
OTC:KLDI
Watchlist
Price: 0.0001 USD Market Closed
Market Cap: 113.3k USD

Intrinsic Value

There is not enough data to reliably calculate the intrinsic value of KLDI.

The Intrinsic Value is calculated as the average of DCF and Relative values:

KLDI Intrinsic Value
Not Available
Base Case Scenario
Compare KLDI to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about KLDI?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
KLDiscovery Inc

Current Assets 147.3m
Cash & Short-Term Investments 33.8m
Receivables 92.7m
Other Current Assets 20.8m
Non-Current Assets 461.4m
PP&E 22.2m
Intangibles 432m
Other Non-Current Assets 7.2m
Current Liabilities 630.6m
Accounts Payable 28.9m
Accrued Liabilities 4.7m
Other Current Liabilities 597m
Non-Current Liabilities 17.6m
Other Non-Current Liabilities 17.6m
Efficiency

Free Cash Flow Analysis
KLDiscovery Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
KLDiscovery Inc

Revenue
324.3m USD
Cost of Revenue
-165.7m USD
Gross Profit
158.6m USD
Operating Expenses
-153.1m USD
Operating Income
5.5m USD
Other Expenses
-73.3m USD
Net Income
-67.8m USD
Fundamental Scores

KLDI Profitability Score
Profitability Due Diligence

KLDiscovery Inc's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Exceptional ROE
ROE is Increasing
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
45/100
Profitability
Score

KLDiscovery Inc's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

KLDI Solvency Score
Solvency Due Diligence

KLDiscovery Inc's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Low Altman Z-Score
29/100
Solvency
Score

KLDiscovery Inc's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

KLDI Price Targets Summary
KLDiscovery Inc

There are no price targets for KLDI.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

KLDiscovery Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for KLDI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y