K

Kadimastem Ltd
OTC:KMSTF

Watchlist Manager
Kadimastem Ltd
OTC:KMSTF
Watchlist
Price: 2.31 USD -0.86% Market Closed
Market Cap: 2m USD

Relative Value

There is not enough data to reliably calculate the relative value of KMSTF.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KMSTF Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
8
vs History
vs Industry
Median 3Y
-2.2
Median 5Y
-3.3
Industry
23.5
vs History
vs Industry
Median 3Y
-3
Median 5Y
-4.3
Industry
21.9
vs History
vs Industry
Median 3Y
-7.8
Median 5Y
-5.7
Industry
24.3
vs History
vs Industry
0
Median 3Y
-3.5
Median 5Y
-3.7
Industry
3.2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
8.1
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
10.1
vs History
vs Industry
Median 3Y
-4.2
Median 5Y
-4.8
Industry
5.9
vs History
vs Industry
Median 3Y
-3
Median 5Y
-3.8
Industry
6.2
vs History
vs Industry
Median 3Y
-3.3
Median 5Y
-4.1
Industry
7.7
vs History
vs Industry
Median 3Y
-3.3
Median 5Y
-4.1
Industry
6.3
vs History
vs Industry
6
Median 3Y
9
Median 5Y
14.3
Industry
5.6

Multiples Across Competitors

KMSTF Competitors Multiples
Kadimastem Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IL
Kadimastem Ltd
OTC:KMSTF
117.9m USD 0 -4.4 -19.7 -15.8
IL
Can Fite Biopharma Ltd
TASE:CANF
707T ILS 254 975 585.5 -17 510 082.5 -17 182 753 -17 144 504.6
FR
Pharnext SCA
OTC:PNEXF
6T USD 33 968 621.2 -161 447.8 -196 049.2 -193 812
US
Abbvie Inc
NYSE:ABBV
399.7B USD 6.7 170.2 16.5 23.4
US
Amgen Inc
NASDAQ:AMGN
181.3B USD 5 25.9 18.6 18.6
US
Gilead Sciences Inc
NASDAQ:GILD
151.9B USD 5.2 18.7 12.6 12.6
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
122.7B USD 10.5 33.4 24.6 25.7
US
Epizyme Inc
F:EPE
94.1B EUR 2 073.9 -529.2 -576.3 -560.9
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
85.8B USD 6 18.7 18 20.3
AU
CSL Ltd
ASX:CSL
84.5B AUD 3.6 18.9 12.7 15.9
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
55.7B USD 17.3 1 278.3 172.4 209.1
P/S Multiple
Revenue Growth P/S to Growth
IL
K
Kadimastem Ltd
OTC:KMSTF
Average P/S: 28 894 633.5
Not Available
N/A N/A
IL
C
Can Fite Biopharma Ltd
TASE:CANF
254 975 585.5
140%
1 821 254.2
FR
Pharnext SCA
OTC:PNEXF
33 968 621.2
N/A N/A
US
Abbvie Inc
NYSE:ABBV
6.7
9%
0.7
US
Amgen Inc
NASDAQ:AMGN
5
5%
1
US
Gilead Sciences Inc
NASDAQ:GILD
5.2
4%
1.3
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
10.5
10%
1
US
E
Epizyme Inc
F:EPE
2 073.9
N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
6
6%
1
AU
CSL Ltd
ASX:CSL
3.6
5%
0.7
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
17.3
46%
0.4
P/E Multiple
Earnings Growth PEG
IL
K
Kadimastem Ltd
OTC:KMSTF
Average P/E: 223.5
Negative Multiple: -4.4
N/A N/A
IL
C
Can Fite Biopharma Ltd
TASE:CANF
Negative Multiple: -17 510 082.5 N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -161 447.8 N/A N/A
US
Abbvie Inc
NYSE:ABBV
170.2
89%
1.9
US
Amgen Inc
NASDAQ:AMGN
25.9
45%
0.6
US
Gilead Sciences Inc
NASDAQ:GILD
18.7
190%
0.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
33.4
N/A N/A
US
E
Epizyme Inc
F:EPE
Negative Multiple: -529.2 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
18.7
10%
1.9
AU
CSL Ltd
ASX:CSL
18.9
11%
1.7
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
1 278.3
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IL
K
Kadimastem Ltd
OTC:KMSTF
Average EV/EBITDA: 39.3
Negative Multiple: -19.7
N/A N/A
IL
C
Can Fite Biopharma Ltd
TASE:CANF
Negative Multiple: -17 182 753 N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -196 049.2 N/A N/A
US
Abbvie Inc
NYSE:ABBV
16.5
14%
1.2
US
Amgen Inc
NASDAQ:AMGN
18.6
11%
1.7
US
Gilead Sciences Inc
NASDAQ:GILD
12.6
7%
1.8
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
24.6
16%
1.5
US
E
Epizyme Inc
F:EPE
Negative Multiple: -576.3 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
18
11%
1.6
AU
CSL Ltd
ASX:CSL
12.7
8%
1.6
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
172.4
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IL
K
Kadimastem Ltd
OTC:KMSTF
Average EV/EBIT: 46.5
Negative Multiple: -15.8
N/A N/A
IL
C
Can Fite Biopharma Ltd
TASE:CANF
Negative Multiple: -17 144 504.6 N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -193 812 N/A N/A
US
Abbvie Inc
NYSE:ABBV
23.4
30%
0.8
US
Amgen Inc
NASDAQ:AMGN
18.6
20%
0.9
US
Gilead Sciences Inc
NASDAQ:GILD
12.6
12%
1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
25.7
16%
1.6
US
E
Epizyme Inc
F:EPE
Negative Multiple: -560.9 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
20.3
13%
1.6
AU
CSL Ltd
ASX:CSL
15.9
11%
1.4
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
209.1
N/A N/A