KNBWF Intrinsic Valuation and Fundamental Analysis - Kirin Holdings Co Ltd

K	Kirin Holdings Co Ltd OTC:KNBWF	JP
A	Atlantica Sustainable Infrastructure PLC XMUN:AY3	UK
	OceanaGold Corp F:RQQ	CA

Intrinsic Value

The intrinsic value for Kirin Holdings Co Ltd (KNBWF) under the Base Case is 21.224 USD. Compared with the current market price of 18.557 USD, the stock appears Undervalued by 13% .

DCF Value

$25.629

Multiples-Based Value

$16.819

DCF Value

$25.629

Multiples-Based Value

$16.819

DCF suggests undervaluation, while multiples suggest overvaluation.

Why combine DCF with multiples? What is Intrinsic Value?

KNBWF Intrinsic Value

Undervaluation 13%

Intrinsic Value

Price $18.557

Bear Case

Base Case

Bull Case

Track Buy Zone

20% below Intrinsic Value $16.98

Get notified when the price drops into your buy zone

Intrinsic Value $21.22

Current Price $18.56

Margin of Safety 20% $16.98

Or choose another margin of safety

0% below Intrinsic Value

10% below Intrinsic Value

30% below Intrinsic Value

40% below Intrinsic Value

50% below Intrinsic Value

Custom

Loading...

What is Valuation History?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations

Let our AI break down the key assumptions behind the intrinsic value calculation for Kirin Holdings Co Ltd.

Explain Valuation