Watchlist Manager

Watchlist

Price: 11.45 USD Market Closed

Market Cap: $5.4B

	Kyushu Electric Power Co Inc OTC:KYSEF	JP
	Pandox AB STO:PNDX B	SE
	Sparebanken Sor OSE:SOR	NO

Income Statement

Currency: JPY

	Dec-2004	Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	9 930	0	0	9 293	0	0	8 944	0	0	8 718	0	0	8 930	0	0	8 567	17 204	25 805	34 025	33 646	33 251	33 362	34 025	34 845	35 689	36 564	37 407	38 140	38 946	39 342	39 429	39 739	39 863	39 983	40 148	40 178	40 002	39 645	39 317	38 561	37 737	36 953	36 008	35 327	34 675	33 809	33 416	33 039	32 681	32 446	31 397	30 645	29 548	28 858	28 990	28 158	27 432	26 697	26 258	25 743	25 821	25 451	25 043	25 053	25 347	25 953	27 936	28 638	29 117	29 565	28 053	28 291	28 575	29 040	30 027	0	0	0
Revenue	1 040 518 N/A	1 035 535 0%	1 014 221 -2%	1 019 698 +1%	1 030 863 +1%	1 043 185 +1%	1 043 231 +0%	1 051 052 +1%	1 062 759 +1%	1 085 025 +2%	1 099 112 +1%	1 112 087 +1%	1 115 234 +0%	1 113 899 0%	1 081 851 -3%	1 060 368 -2%	1 054 003 -1%	1 070 706 +2%	1 081 636 +1%	1 486 082 +37%	1 494 227 +1%	1 491 564 0%	1 499 111 +1%	1 508 084 +1%	1 518 007 +1%	1 528 824 +1%	1 546 088 +1%	1 545 919 0%	1 581 086 +2%	1 651 135 +4%	1 714 021 +4%	1 791 152 +5%	1 846 791 +3%	1 852 458 +0%	1 857 765 +0%	1 873 467 +1%	1 882 399 +0%	1 875 328 0%	1 859 847 -1%	1 835 692 -1%	1 811 989 -1%	1 832 604 +1%	1 828 663 0%	1 827 524 0%	1 854 942 +2%	1 888 431 +2%	1 919 194 +2%	1 960 359 +2%	1 969 313 +0%	2 002 766 +2%	2 021 373 +1%	2 017 181 0%	2 040 286 +1%	2 005 799 -2%	2 020 665 +1%	2 013 050 0%	1 857 844 -8%	1 722 485 -7%	1 579 577 -8%	1 521 977 -4%	1 537 840 +1%	1 563 814 +2%	1 649 343 +5%	1 743 310 +6%	1 830 035 +5%	1 982 491 +8%	2 114 023 +7%	2 221 300 +5%	2 281 105 +3%	2 295 934 +1%	2 237 181 -3%	2 139 447 -4%	2 144 103 +0%	2 205 323 +3%	2 271 405 +3%	2 356 833 +4%	2 353 987 0%	2 333 440 -1%	2 290 826 -2%
Gross Profit
Cost of Revenue	(850 822)	(859 412)	(869 211)	(881 854)	(873 652)	(872 811)	(881 031)	(909 565)	(952 337)	(966 427)	(996 996)	(1 039 918)	(1 070 826)	(1 051 694)	(983 955)	(961 663)	(961 973)	(978 378)	(984 620)	(1 387 173)	(1 425 155)	(1 476 121)	(1 583 455)	(1 692 938)	(1 787 525)	(1 841 975)	(1 854 335)	(1 743 459)	(1 842 513)	(1 873 313)	(1 873 547)	(1 814 030)	(1 914 372)	(1 906 225)	(1 931 279)	(1 851 898)	(1 869 584)	(1 821 795)	(1 763 148)	(1 639 181)	(1 675 035)	(1 678 164)	(1 677 860)	(1 632 569)	(1 743 911)	(1 788 001)	(1 816 550)	(1 779 729)	(1 901 818)	(1 950 559)	(1 966 081)	(1 847 856)	(1 932 902)	(1 930 728)	(1 958 930)	(1 865 317)	(1 781 135)	(1 597 836)	(1 460 048)	(1 295 333)	(1 461 666)	(1 501 389)	(1 584 148)	(1 560 867)	(1 858 506)	(2 086 061)	(2 260 471)	(2 226 683)	(2 207 246)	(2 085 636)	(1 929 548)	(1 811 826)	(1 939 555)	(2 049 373)	(2 127 565)	(2 087 237)	(2 142 413)	(2 072 805)	(2 023 914)
Gross Profit	189 696 N/A	176 123 -7%	145 010 -18%	137 844 -5%	157 211 +14%	170 374 +8%	162 200 -5%	141 487 -13%	110 422 -22%	118 598 +7%	102 116 -14%	72 169 -29%	44 408 -38%	62 205 +40%	97 896 +57%	98 705 +1%	92 030 -7%	92 328 +0%	97 016 +5%	98 909 +2%	69 072 -30%	15 443 -78%	(84 344) N/A	(184 854) -119%	(269 518) -46%	(313 151) -16%	(308 247) +2%	(197 540) +36%	(261 427) -32%	(222 178) +15%	(159 526) +28%	(22 878) +86%	(67 581) -195%	(53 767) +20%	(73 514) -37%	21 569 N/A	12 815 -41%	53 533 +318%	96 699 +81%	196 511 +103%	136 954 -30%	154 440 +13%	150 803 -2%	194 955 +29%	111 031 -43%	100 430 -10%	102 644 +2%	180 630 +76%	67 495 -63%	52 207 -23%	55 292 +6%	169 325 +206%	107 384 -37%	75 071 -30%	61 735 -18%	147 733 +139%	76 709 -48%	124 649 +62%	119 529 -4%	226 644 +90%	76 174 -66%	62 425 -18%	65 195 +4%	182 443 +180%	(28 471) N/A	(103 570) -264%	(146 448) -41%	(5 383) +96%	73 859 N/A	210 298 +185%	307 633 +46%	327 621 +6%	204 548 -38%	155 950 -24%	143 840 -8%	269 596 +87%	211 574 -22%	260 635 +23%	266 912 +2%
Operating Income
Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	(101 888)	(1)	0	(2)	(72 943)	1	0	1	(64 883)	(1)	(1)	(1)	(76 255)	(1)	(2)	(1)	(72 315)	(1)	(1)	(1)	(77 507)	1	0	(1)	(82 750)	(2)	(1)	0	(83 920)	(3)	(3)	(4)	(149 750)	0	0	0	(133 819)	0	0	2	(67 615)	(1)	1	(1)	(72 702)	(3)	(3)	(4)	(70 032)	(1)	(2)	(1)
Selling, General & Administrative	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(86 541)	0	0	0	(58 513)	0	0	0	(51 363)	0	0	0	(63 736)	0	0	0	(59 442)	0	0	0	(65 574)	0	0	0	(70 765)	0	0	0	(70 819)	0	0	0	(137 720)	0	0	0	(119 496)	0	0	0	(53 249)	0	0	0	(55 655)	0	0	0	(50 403)	0	0	0
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(15 347)	0	0	0	(14 430)	0	0	0	(13 520)	0	0	0	(12 518)	0	0	0	(12 872)	0	0	0	(11 932)	0	0	0	(11 984)	0	0	0	(13 099)	0	0	0	(12 030)	0	0	0	(14 322)	0	0	0	(14 366)	0	0	0	(17 045)	0	0	0	(19 627)	0	0	0
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	0	(1)	0	(2)	0	1	0	1	0	(1)	(1)	(1)	(1)	(1)	(2)	(1)	(1)	(1)	(1)	(1)	(1)	1	0	(1)	(1)	0	(1)	0	(2)	(3)	(3)	(4)	0	0	0	0	(1)	0	0	2	0	(1)	1	0	(2)	(3)	(3)	(4)	(2)	(1)	(2)	0
Operating Income	189 696 N/A	176 123 -7%	145 010 -18%	137 844 -5%	157 211 +14%	170 374 +8%	162 200 -5%	141 487 -13%	110 422 -22%	118 598 +7%	102 116 -14%	72 169 -29%	44 408 -38%	62 205 +40%	97 896 +57%	98 705 +1%	92 030 -7%	92 328 +0%	97 016 +5%	98 909 +2%	69 072 -30%	15 443 -78%	(84 344) N/A	(184 854) -119%	(269 518) -46%	(313 151) -16%	(308 246) +2%	(299 428) +3%	(261 428) +13%	(222 178) +15%	(159 528) +28%	(95 821) +40%	(67 580) +29%	(53 767) +20%	(73 513) -37%	(43 314) +41%	12 814 N/A	53 532 +318%	96 698 +81%	120 256 +24%	136 953 +14%	154 438 +13%	150 802 -2%	122 640 -19%	111 030 -9%	100 429 -10%	102 643 +2%	103 123 +0%	67 496 -35%	52 207 -23%	55 291 +6%	86 575 +57%	107 382 +24%	75 070 -30%	61 735 -18%	63 813 +3%	76 706 +20%	124 646 +62%	119 525 -4%	76 894 -36%	76 174 -1%	62 425 -18%	65 195 +4%	48 624 -25%	(28 471) N/A	(103 570) -264%	(146 446) -41%	(72 998) +50%	73 858 N/A	210 299 +185%	307 632 +46%	254 919 -17%	204 545 -20%	155 947 -24%	143 836 -8%	199 564 +39%	211 573 +6%	260 633 +23%	266 911 +2%
Pre-Tax Income
Interest Income Expense	(33 642)	(32 052)	(28 638)	(26 696)	(26 492)	(25 703)	(25 312)	(21 768)	(21 298)	(20 984)	(17 241)	(17 584)	(15 382)	(20 462)	(20 631)	(20 779)	(21 291)	(20 917)	(21 344)	(25 078)	(25 647)	(25 089)	(25 695)	(26 372)	(28 661)	(28 092)	(28 781)	(28 979)	(22 610)	(26 123)	(25 988)	(24 151)	(34 344)	(31 463)	(31 012)	(28 286)	(28 936)	(29 795)	(29 797)	(24 248)	(28 194)	(26 942)	(25 423)	(23 135)	(24 395)	(24 711)	(24 495)	(21 773)	(25 892)	(24 421)	(22 591)	(30 019)	(29 552)	(27 793)	(29 022)	(17 395)	(16 312)	(15 762)	(13 797)	(13 951)	(14 849)	(15 706)	(17 172)	(15 116)	(13 105)	1 062	(601)	(4 656)	(1 605)	(18 157)	(12 556)	(8 998)	(7 513)	(5 501)	(695)	(1 962)	(8 387)	(6 080)	(8 060)
Non-Reccuring Items	(11 010)	(8 940)	978	4 682	2 309	(941)	(872)	(782)	610	90	0	0	0	0	0	0	(20 017)	(22 125)	(21 266)	(18 428)	(1 249)	859	(44)	(1 216)	(437)	(3 331)	(3 400)	(3 092)	438	25 043	25 156	26 019	21 710	(377)	(1 328)	(1 692)	(2 673)	(5 245)	(5 818)	(3 034)	(12 581)	(9 613)	(9 313)	(11 393)	(644)	(459)	216	(119)	(332)	(583)	(275)	(268)	301	(31)	263	118	(274)	8	136	572	418	488	(3 451)	(6 837)	(6 783)	(6 712)	(5 459)	2 331	2 035	2 046	5 024	(13 200)	(13 537)	(13 438)	(14 067)	(14 119)	(11 317)	(13 930)	(13 346)
Gain/Loss on Disposition of Assets	0	0	0	1 159	1 159	1 643	720	720	236	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2 333	19 157	22 596	26 173	24 430	8 092	5 528	0	0	0	2 080	1 683	0	0	0	0	0	0	0	0	0	0	0	1 368	0	0	0	0	0	0	0	0	0	0	0	0	2 490	3 781	3 951	4 136	0	0	0	0	0	0	0	(4 677)	0	0	0
Total Other Income	(5 919)	(6 363)	(14 714)	(15 220)	(15 300)	(3 852)	(3 749)	(2 840)	(2 927)	(1 523)	(2 002)	(1 071)	(2 388)	(1 785)	(1 992)	(688)	(1 915)	(1 579)	(3 096)	(7 084)	2 059	83	696	(2 309)	(5 109)	(4 279)	(3 310)	(2 799)	(4 194)	(1 966)	(3 031)	(5 952)	(1 218)	(2 545)	(682)	391	4 964	4 428	1 045	(2 158)	567	(96)	659	(5 272)	(4 997)	(3 002)	(4 186)	(7 673)	(3 675)	(3 463)	(3 785)	(5 380)	(3 046)	(7 140)	(6 455)	(6 366)	(5 440)	(3 476)	(4 491)	(7 763)	(8 802)	(8 242)	(7 304)	(1 125)	115	(1 216)	(3 114)	(1 835)	369	(1 407)	(599)	(7 760)	(8 446)	(8 516)	(1 822)	1 743	(2 895)	2 161	(2 474)
Pre-Tax Income	139 125 N/A	128 768 -7%	102 636 -20%	101 769 -1%	118 887 +17%	141 521 +19%	132 987 -6%	116 817 -12%	87 043 -25%	96 181 +10%	82 873 -14%	53 514 -35%	26 638 -50%	39 958 +50%	75 273 +88%	77 238 +3%	48 807 -37%	47 707 -2%	51 310 +8%	48 319 -6%	44 235 -8%	(8 704) N/A	(109 387) -1 157%	(214 751) -96%	(303 725) -41%	(348 853) -15%	(343 737) +1%	(334 298) +3%	(285 461) +15%	(206 067) +28%	(140 795) +32%	(73 732) +48%	(57 002) +23%	(80 060) -40%	(101 007) -26%	(72 901) +28%	(13 831) +81%	22 920 N/A	64 208 +180%	92 499 +44%	96 745 +5%	117 787 +22%	116 725 -1%	82 840 -29%	80 994 -2%	72 257 -11%	74 178 +3%	73 558 -1%	37 597 -49%	23 740 -37%	28 640 +21%	52 276 +83%	75 085 +44%	40 106 -47%	26 521 -34%	40 170 +51%	54 680 +36%	105 416 +93%	101 373 -4%	55 752 -45%	52 941 -5%	38 965 -26%	37 268 -4%	25 546 -31%	(45 754) N/A	(106 655) -133%	(151 669) -42%	(73 022) +52%	74 657 N/A	192 781 +158%	299 501 +55%	224 961 -25%	175 049 -22%	128 492 -27%	127 252 -1%	180 549 +42%	188 974 +5%	242 784 +28%	243 031 +0%
Net Income
Tax Provision	(57 569)	(54 232)	(37 598)	(37 545)	(43 822)	(52 786)	(50 366)	(44 864)	(33 563)	(36 449)	(31 052)	(20 360)	(10 783)	(15 165)	(28 181)	(28 166)	(18 727)	(19 408)	(21 699)	(19 245)	(16 492)	2 978	18 640	48 760	44 599	46 310	33 420	2 195	(4 493)	(11 438)	(14 423)	(20 786)	(19 013)	(14 710)	(12 421)	(40 324)	(39 874)	(46 687)	(47 003)	(17 359)	(18 897)	(14 887)	(9 151)	(2 230)	(1 656)	(2 511)	(5 262)	14 470	21 106	13 403	12 488	(19 773)	(25 730)	(19 769)	(18 801)	(38 594)	(42 425)	(48 282)	(46 193)	(22 012)	(21 804)	(22 753)	(22 995)	(16 778)	3 823	22 209	34 975	18 535	(23 030)	(49 978)	(77 661)	(56 679)	(41 544)	(35 635)	(37 076)	(50 033)	(48 533)	(63 477)	(60 939)
Income from Continuing Operations	81 556	74 536	65 038	64 224	75 065	88 735	82 621	71 953	53 480	59 732	51 821	33 154	15 855	24 793	47 092	49 072	30 080	28 299	29 611	29 074	27 743	(5 726)	(90 747)	(165 991)	(259 126)	(302 543)	(310 317)	(332 103)	(289 954)	(217 505)	(155 218)	(94 518)	(76 015)	(94 770)	(113 428)	(113 225)	(53 705)	(23 767)	17 205	75 140	77 848	102 900	107 574	80 610	79 338	69 746	68 916	88 028	58 703	37 143	41 128	32 503	49 355	20 337	7 720	1 576	12 255	57 134	55 180	33 740	31 137	16 212	14 273	8 768	(41 931)	(84 446)	(116 694)	(54 487)	51 627	142 803	221 840	168 282	133 505	92 857	90 176	130 516	140 441	179 307	182 092
Income to Minority Interest	639	601	(243)	(383)	(575)	(650)	(644)	(725)	(787)	(764)	(559)	(523)	(389)	(330)	(135)	(120)	(113)	(175)	(105)	(343)	(709)	(697)	(539)	(400)	0	(53)	(300)	(367)	(728)	(1 155)	(1 525)	(1 576)	(1 564)	(1 516)	(1 472)	(1 470)	(1 546)	(1 460)	(1 393)	(1 641)	(1 549)	(1 525)	(1 416)	(1 339)	(1 378)	(1 309)	(1 361)	(1 371)	(1 447)	(1 449)	(1 415)	(1 532)	(1 536)	(1 826)	(2 018)	(1 995)	(2 097)	(1 714)	(1 715)	(1 903)	(1 807)	(2 028)	(1 815)	(1 895)	(1 820)	(1 730)	(1 792)	(1 942)	(1 788)	(1 710)	(1 799)	(1 836)	(1 875)	(1 970)	(1 912)	(1 749)	(1 573)	(1 608)	(1 116)
Net Income (Common)	82 194 N/A	75 135 -9%	64 796 -14%	63 840 -1%	74 487 +17%	88 078 +18%	81 976 -7%	71 230 -13%	52 696 -26%	58 971 +12%	51 263 -13%	32 631 -36%	15 465 -53%	24 465 +58%	46 960 +92%	48 951 +4%	29 963 -39%	28 120 -6%	29 504 +5%	28 729 -3%	27 034 -6%	(6 421) N/A	(91 285) -1 322%	(166 390) -82%	(259 121) -56%	(302 594) -17%	(310 615) -3%	(332 470) -7%	(290 685) +13%	(218 662) +25%	(156 744) +28%	(96 096) +39%	(77 581) +19%	(96 288) -24%	(114 902) -19%	(114 695) +0%	(55 251) +52%	(25 226) +54%	15 813 N/A	73 499 +365%	76 299 +4%	99 625 +31%	103 533 +4%	75 770 -27%	73 584 -3%	64 935 -12%	64 054 -1%	83 157 +30%	53 757 -35%	32 194 -40%	36 212 +12%	27 470 -24%	44 331 +61%	15 370 -65%	2 907 -81%	(2 862) N/A	8 576 N/A	53 842 +528%	53 466 -1%	29 735 -44%	28 803 -3%	13 657 -53%	10 356 -24%	4 773 -54%	(45 851) N/A	(88 275) -93%	(120 585) -37%	(58 529) +51%	47 730 N/A	138 353 +190%	216 367 +56%	161 855 -25%	126 123 -22%	85 085 -33%	82 476 -3%	122 966 +49%	133 070 +8%	171 900 +29%	175 174 +2%
EPS (Diluted)	173.4 N/A	158.51 -9%	135.27 -15%	134.96 0%	157.47 +17%	183.87 +17%	173.31 -6%	150.59 -13%	110.24 -27%	124.67 +13%	108.37 -13%	68.26 -37%	32.69 -52%	51.71 +58%	98.24 +90%	103.49 +5%	63.33 -39%	59.44 -6%	62.37 +5%	60.73 -3%	57.14 -6%	-13.58 N/A	-193.01 -1 321%	-351.77 -82%	-547.82 -56%	-639.73 -17%	-656.69 -3%	-702.89 -7%	-614.55 +13%	-462.28 +25%	-331.38 +28%	-203.16 +39%	-164.03 +19%	-203.56 -24%	-242.92 -19%	-242.38 +0%	-116.56 +52%	-53.21 +54%	33.37 N/A	155.17 +365%	160.96 +4%	210.17 +31%	218.42 +4%	159.78 -27%	127.52 -20%	136.99 +7%	111.01 -19%	144.03 +30%	113.41 -21%	47.2 -58%	62.55 +33%	47.51 -24%	76.54 +61%	32.49 -58%	6.14 -81%	-6.05 N/A	16.27 N/A	102.18 +528%	113.02 +11%	56.38 -50%	54.51 -3%	25.26 -54%	21.9 -13%	10.09 -54%	-96.99 N/A	-186.74 -93%	-255.08 -37%	-123.8 +51%	100.96 N/A	292.59 +190%	457.55 +56%	342.3 -25%	266.73 -22%	179.94 -33%	174.53 -3%	260.14 +49%	281.6 +8%	363.65 +29%	370.51 +2%

Income Statement Balance Sheet Cash Flow Statement

Kyushu Electric Power Co Inc
OTC:KYSEF

Income Statement

Earnings Waterfall
Kyushu Electric Power Co Inc

Income Statement
Kyushu Electric Power Co Inc

See Also

Company

Help

Tools

Stocks

Kyushu Electric Power Co Inc OTC:KYSEF

Income Statement

Earnings Waterfall Kyushu Electric Power Co Inc

Income Statement Kyushu Electric Power Co Inc

See Also

Company

Help

Tools

Stocks

Kyushu Electric Power Co Inc
OTC:KYSEF

Earnings Waterfall
Kyushu Electric Power Co Inc

Income Statement
Kyushu Electric Power Co Inc