Kyushu Electric Power Co Inc
OTC:KYSEF

Watchlist Manager
Kyushu Electric Power Co Inc Logo
Kyushu Electric Power Co Inc
OTC:KYSEF
Watchlist
Price: 11.45 USD Market Closed
Market Cap: $5.4B

Multiples-Based Value

The Multiples-Based Value of one KYSEF stock under the Base Case scenario is 44.74 USD. Compared to the current market price of 11.45 USD, Kyushu Electric Power Co Inc is Undervalued by 74%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KYSEF Multiples-Based Value
Base Case
44.74 USD
Undervaluation 74%
Multiples-Based Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

KYSEF Competitors Multiples
Kyushu Electric Power Co Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Kyushu Electric Power Co Inc
OTC:KYSEF
861.4B USD 0.4 5 7.7 14.3
US
Nextera Energy Inc
NYSE:NEE
189.9B USD 6.9 27.8 18.7 34.8
ES
Iberdrola SA
MAD:IBE
124.8B EUR 2.7 19.6 9.8 15.9
US
Constellation Energy Corp
NASDAQ:CEG
106.9B USD 3.6 39.8 19.7 36.3
IT
Enel SpA
MIL:ENEL
93.6B EUR 0.8 9.1 5.4 7.6
US
Southern Co
NYSE:SO
104.9B USD 3.5 24.1 12.9 23.5
US
Duke Energy Corp
NYSE:DUK
100.7B USD 3.1 20.5 11.3 21.4
US
American Electric Power Company Inc
NASDAQ:AEP
69.7B USD 3.2 19.5 12.9 21.3
FR
Electricite de France SA
PAR:EDF
46.6B EUR 0.3 -2.5 -5.4 -3.2
US
Exelon Corp
NASDAQ:EXC
49.5B USD 2 17.9 11.1 19
US
Xcel Energy Inc
NASDAQ:XEL
48.6B USD 3.3 24.1 14.4 29.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Kyushu Electric Power Co Inc
OTC:KYSEF
Average EV/EBITDA: 12.4
7.7
3%
2.6
US
Nextera Energy Inc
NYSE:NEE
18.7
15%
1.2
ES
Iberdrola SA
MAD:IBE
9.8
4%
2.5
US
Constellation Energy Corp
NASDAQ:CEG
19.7
23%
0.9
IT
Enel SpA
MIL:ENEL
5.4
7%
0.8
US
Southern Co
NYSE:SO
12.9
10%
1.3
US
Duke Energy Corp
NYSE:DUK
11.3
5%
2.3
US
American Electric Power Company Inc
NASDAQ:AEP
12.9
11%
1.2
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -5.4 N/A N/A
US
Exelon Corp
NASDAQ:EXC
11.1
8%
1.4
US
Xcel Energy Inc
NASDAQ:XEL
14.4
16%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Kyushu Electric Power Co Inc
OTC:KYSEF
Average EV/EBIT: 22.4
14.3
N/A N/A
US
Nextera Energy Inc
NYSE:NEE
34.8
25%
1.4
ES
Iberdrola SA
MAD:IBE
15.9
6%
2.6
US
Constellation Energy Corp
NASDAQ:CEG
36.3
36%
1
IT
Enel SpA
MIL:ENEL
7.6
7%
1.1
US
Southern Co
NYSE:SO
23.5
14%
1.7
US
Duke Energy Corp
NYSE:DUK
21.4
9%
2.4
US
American Electric Power Company Inc
NASDAQ:AEP
21.3
12%
1.8
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -3.2 N/A N/A
US
Exelon Corp
NASDAQ:EXC
19
8%
2.4
US
Xcel Energy Inc
NASDAQ:XEL
29.7
22%
1.4
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett