Lepanto Consolidated Mining Co
OTC:LECBF
Balance Sheet
Balance Sheet Decomposition
Lepanto Consolidated Mining Co
Current Assets | 1.2B |
Cash & Short-Term Investments | 38.4m |
Receivables | 248m |
Other Current Assets | 922.8m |
Non-Current Assets | 14.6B |
Long-Term Investments | 495m |
PP&E | 13.4B |
Other Non-Current Assets | 762.1m |
Current Liabilities | 2.9B |
Accounts Payable | 2.8B |
Other Current Liabilities | 54.3m |
Non-Current Liabilities | 8.1B |
Long-Term Debt | 199.9m |
Other Non-Current Liabilities | 7.9B |
Balance Sheet
Lepanto Consolidated Mining Co
Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
Cash & Cash Equivalents |
66
|
86
|
266
|
124
|
63
|
0
|
0
|
0
|
|
Cash |
66
|
86
|
266
|
124
|
63
|
0
|
0
|
0
|
|
Total Receivables |
877
|
836
|
764
|
804
|
863
|
856
|
474
|
532
|
|
Accounts Receivables |
64
|
100
|
19
|
55
|
54
|
50
|
72
|
27
|
|
Other Receivables |
813
|
736
|
745
|
749
|
810
|
806
|
402
|
505
|
|
Inventory |
963
|
430
|
537
|
586
|
524
|
551
|
594
|
587
|
|
Other Current Assets |
44
|
382
|
192
|
243
|
391
|
402
|
443
|
81
|
|
Total Current Assets |
1 951
|
1 735
|
1 758
|
1 757
|
1 841
|
1 840
|
1 546
|
1 254
|
|
PP&E Net |
13 496
|
13 498
|
14 044
|
14 179
|
13 605
|
13 484
|
13 287
|
13 263
|
|
PP&E Gross |
13 496
|
13 498
|
14 044
|
14 179
|
13 605
|
13 484
|
13 287
|
13 263
|
|
Accumulated Depreciation |
7 530
|
8 053
|
8 483
|
9 179
|
9 745
|
9 946
|
114 549
|
10 603
|
|
Long-Term Investments |
1 044
|
749
|
766
|
777
|
726
|
626
|
505
|
499
|
|
Other Long-Term Assets |
503
|
497
|
456
|
333
|
383
|
461
|
776
|
694
|
|
Total Assets |
16 994
N/A
|
16 479
-3%
|
17 024
+3%
|
17 046
+0%
|
16 556
-3%
|
16 410
-1%
|
16 114
-2%
|
15 710
-3%
|
|
Liabilities | |||||||||
Accounts Payable |
871
|
988
|
675
|
783
|
562
|
1 195
|
978
|
703
|
|
Accrued Liabilities |
328
|
385
|
322
|
465
|
1 058
|
924
|
1 620
|
1 944
|
|
Short-Term Debt |
110
|
53
|
20
|
25
|
2
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
68
|
214
|
243
|
210
|
192
|
132
|
50
|
|
Other Current Liabilities |
114
|
118
|
247
|
110
|
158
|
183
|
173
|
158
|
|
Total Current Liabilities |
1 423
|
1 612
|
1 477
|
1 625
|
1 991
|
2 493
|
2 903
|
2 855
|
|
Long-Term Debt |
47
|
0
|
130
|
14
|
4
|
1
|
58
|
200
|
|
Deferred Income Tax |
229
|
225
|
217
|
218
|
216
|
212
|
171
|
179
|
|
Minority Interest |
250
|
258
|
240
|
242
|
242
|
240
|
248
|
255
|
|
Other Liabilities |
7 868
|
7 761
|
7 697
|
7 307
|
7 510
|
7 918
|
7 592
|
7 366
|
|
Total Liabilities |
9 817
N/A
|
9 856
+0%
|
9 761
-1%
|
9 406
-4%
|
9 962
+6%
|
10 864
+9%
|
10 972
+1%
|
10 855
-1%
|
|
Equity | |||||||||
Common Stock |
5 135
|
5 135
|
5 833
|
6 636
|
6 636
|
6 636
|
6 636
|
6 636
|
|
Retained Earnings |
1 728
|
2 469
|
3 399
|
4 175
|
5 173
|
5 924
|
6 446
|
6 946
|
|
Additional Paid In Capital |
4 336
|
4 336
|
5 077
|
5 077
|
5 077
|
5 077
|
5 077
|
5 077
|
|
Unrealized Security Profit/Loss |
0
|
39
|
48
|
61
|
59
|
35
|
68
|
59
|
|
Other Equity |
521
|
417
|
297
|
41
|
5
|
207
|
56
|
148
|
|
Total Equity |
7 176
N/A
|
6 623
-8%
|
7 263
+10%
|
7 640
+5%
|
6 593
-14%
|
5 546
-16%
|
5 142
-7%
|
4 855
-6%
|
|
Total Liabilities & Equity |
16 994
N/A
|
16 479
-3%
|
17 024
+3%
|
17 046
+0%
|
16 556
-3%
|
16 410
-1%
|
16 114
-2%
|
15 710
-3%
|
|
Shares Outstanding | |||||||||
Common Shares Outstanding |
53 331
|
53 331
|
55 482
|
66 374
|
66 374
|
66 374
|
66 374
|
66 374
|