Liontown Resources Ltd
OTC:LINRF
Balance Sheet
Balance Sheet Decomposition
Liontown Resources Ltd
Liontown Resources Ltd
Balance Sheet
Liontown Resources Ltd
| Jun-2006 | Jun-2007 | Jun-2008 | Jun-2009 | Jun-2010 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
3
|
1
|
1
|
3
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
3
|
3
|
5
|
13
|
453
|
305
|
123
|
156
|
|
| Cash |
0
|
3
|
1
|
1
|
3
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
3
|
3
|
5
|
13
|
28
|
130
|
123
|
156
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
425
|
175
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
11
|
26
|
26
|
|
| Total Receivables |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
1
|
7
|
6
|
9
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
1
|
7
|
6
|
9
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
23
|
25
|
|
| Other Current Assets |
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
|
| Total Current Assets |
0
|
4
|
3
|
1
|
3
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
4
|
4
|
7
|
13
|
455
|
324
|
180
|
219
|
|
| PP&E Net |
0
|
11
|
6
|
2
|
1
|
2
|
4
|
4
|
4
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
27
|
329
|
1 201
|
1 344
|
|
| PP&E Gross |
0
|
11
|
6
|
2
|
1
|
2
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
27
|
329
|
1 201
|
1 344
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
16
|
176
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
1
|
1
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
2
|
0
|
|
| Total Assets |
0
N/A
|
15
N/A
|
8
-44%
|
3
-66%
|
4
+47%
|
3
-20%
|
5
+57%
|
5
-1%
|
5
+2%
|
6
+14%
|
1
-84%
|
2
+70%
|
4
+169%
|
4
-12%
|
7
+89%
|
15
+110%
|
487
+3 065%
|
655
+35%
|
1 385
+111%
|
1 564
+13%
|
|
| Liabilities | |||||||||||||||||||||
| Accounts Payable |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
3
|
5
|
23
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
19
|
70
|
125
|
63
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
7
|
373
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
1
|
40
|
|
| Total Current Liabilities |
0
|
1
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
0
|
0
|
1
|
4
|
1
|
2
|
20
|
76
|
138
|
499
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
120
|
454
|
458
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
23
|
26
|
|
| Total Liabilities |
0
N/A
|
1
+3 250%
|
1
+1%
|
0
-66%
|
0
-48%
|
0
+17%
|
1
+414%
|
0
-75%
|
0
+50%
|
1
+272%
|
0
-63%
|
0
-62%
|
1
+274%
|
4
+641%
|
1
-79%
|
2
+132%
|
20
+962%
|
205
+916%
|
615
+199%
|
983
+60%
|
|
| Equity | |||||||||||||||||||||
| Common Stock |
0
|
15
|
18
|
19
|
20
|
20
|
23
|
26
|
28
|
28
|
30
|
34
|
37
|
45
|
63
|
78
|
576
|
577
|
955
|
955
|
|
| Retained Earnings |
0
|
0
|
10
|
17
|
16
|
17
|
18
|
21
|
22
|
23
|
30
|
33
|
33
|
45
|
57
|
66
|
109
|
127
|
185
|
374
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
0
N/A
|
15
N/A
|
8
-46%
|
3
-66%
|
4
+55%
|
3
-21%
|
5
+41%
|
5
+11%
|
5
+0%
|
5
+0%
|
1
-88%
|
2
+153%
|
4
+159%
|
0
N/A
|
7
N/A
|
13
+107%
|
467
+3 361%
|
450
-4%
|
770
+71%
|
581
-25%
|
|
| Total Liabilities & Equity |
0
N/A
|
15
N/A
|
8
-44%
|
3
-66%
|
4
+47%
|
3
-20%
|
5
+57%
|
5
-1%
|
5
+2%
|
6
+14%
|
1
-84%
|
2
+70%
|
4
+169%
|
4
-12%
|
7
+89%
|
15
+110%
|
487
+3 065%
|
655
+35%
|
1 385
+111%
|
1 564
+13%
|
|
| Shares Outstanding | |||||||||||||||||||||
| Common Shares Outstanding |
127
|
127
|
146
|
239
|
268
|
270
|
338
|
418
|
476
|
492
|
743
|
998
|
1 113
|
1 533
|
1 711
|
1 819
|
2 192
|
2 202
|
2 425
|
2 429
|
|