Lake Resources NL
OTC:LLKKF
Cash Flow Statement
Cash Flow Statement
Lake Resources NL
| Jun-2003 | Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
2
|
0
|
0
|
0
|
2
|
13
|
13
|
5
|
7
|
7
|
4
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
3
|
1
|
1
|
1
|
|
| Cash from Operating Activities |
(0)
N/A
|
(0)
-13%
|
(0)
+15%
|
(0)
-21%
|
(0)
-37%
|
(1)
-13%
|
(0)
+11%
|
(0)
+40%
|
(0)
-69%
|
(0)
+16%
|
(1)
-90%
|
(0)
+72%
|
(1)
-177%
|
(1)
-43%
|
(0)
+71%
|
(0)
+44%
|
(0)
-107%
|
(0)
+28%
|
(0)
+52%
|
(0)
-40%
|
(0)
N/A
|
(0)
+21%
|
(0)
+18%
|
(0)
+11%
|
(0)
+34%
|
(0)
-14%
|
(0)
+7%
|
(0)
-150%
|
(1)
-361%
|
(1)
-65%
|
(1)
-39%
|
(2)
-23%
|
(3)
-75%
|
(5)
-49%
|
(2)
+47%
|
(1)
+65%
|
(2)
-180%
|
(7)
-191%
|
(9)
-23%
|
(25)
-192%
|
(28)
-10%
|
(37)
-33%
|
(40)
-8%
|
(25)
+38%
|
(26)
-4%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(4)
|
(6)
|
(5)
|
(4)
|
(4)
|
(3)
|
(5)
|
(5)
|
(24)
|
(61)
|
(68)
|
(63)
|
(40)
|
(10)
|
(5)
|
|
| Other Items |
0
|
0
|
0
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
25
|
44
|
38
|
22
|
18
|
16
|
|
| Cash from Investing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
2
+2 940%
|
2
+55%
|
1
-56%
|
0
-57%
|
0
-56%
|
(0)
N/A
|
(0)
-3 000%
|
(0)
+65%
|
(1)
-1 136%
|
(1)
+43%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-80%
|
(0)
-94%
|
(1)
-111%
|
(1)
+7%
|
(0)
+51%
|
(0)
+44%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-852%
|
(1)
-206%
|
(4)
-153%
|
(6)
-54%
|
(5)
+9%
|
(4)
+17%
|
(4)
+1%
|
(3)
+18%
|
(5)
-39%
|
(5)
-5%
|
(25)
-405%
|
(36)
-42%
|
(24)
+33%
|
(25)
-3%
|
(18)
+28%
|
8
N/A
|
11
+36%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
1
|
4
|
6
|
6
|
7
|
6
|
8
|
33
|
81
|
174
|
123
|
2
|
1
|
16
|
19
|
5
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
2
|
1
|
1
|
2
|
2
|
(1)
|
(2)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
10
|
9
|
0
|
(0)
|
(2)
|
(2)
|
0
|
|
| Cash from Financing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
1
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
2
+207%
|
1
-33%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+100%
|
0
+383%
|
0
-38%
|
(0)
N/A
|
0
N/A
|
1
N/A
|
2
+94%
|
3
+15%
|
6
+95%
|
7
+20%
|
8
+25%
|
9
+3%
|
5
-41%
|
6
+22%
|
33
+433%
|
81
+147%
|
184
+127%
|
132
-28%
|
2
-99%
|
0
-89%
|
14
+7 419%
|
17
+18%
|
4
-77%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(9)
|
(36)
|
(40)
|
(23)
|
(8)
|
1
|
|
| Net Change in Cash |
(0)
N/A
|
(0)
-17%
|
(0)
+14%
|
1
N/A
|
2
+61%
|
1
-73%
|
(0)
N/A
|
(0)
-125%
|
(1)
-456%
|
(1)
-44%
|
(1)
-24%
|
(1)
+10%
|
(1)
+24%
|
(0)
+21%
|
(0)
+48%
|
0
N/A
|
1
+288%
|
1
-52%
|
(1)
N/A
|
(1)
+1%
|
(0)
+42%
|
(0)
+44%
|
(0)
+89%
|
0
N/A
|
0
-45%
|
(0)
N/A
|
(0)
+60%
|
1
N/A
|
1
+24%
|
0
-78%
|
0
+18%
|
(1)
N/A
|
(0)
+98%
|
(0)
-1 999%
|
(2)
-317%
|
2
N/A
|
26
+1 292%
|
69
+170%
|
150
+117%
|
62
-59%
|
(86)
N/A
|
(102)
-18%
|
(66)
+35%
|
(9)
+87%
|
(11)
-20%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(0)
N/A
|
(0)
-13%
|
(0)
+15%
|
(0)
-24%
|
(1)
-53%
|
(1)
-9%
|
(0)
+20%
|
(0)
+21%
|
(1)
-32%
|
(1)
-44%
|
(1)
-24%
|
(2)
-78%
|
(1)
+12%
|
(0)
+65%
|
(0)
+48%
|
(0)
+4%
|
(0)
-96%
|
(1)
-19%
|
(1)
-50%
|
(1)
+1%
|
(0)
+42%
|
(0)
+38%
|
(0)
+70%
|
(0)
+33%
|
(0)
+13%
|
(0)
-14%
|
(0)
+7%
|
(0)
-239%
|
(1)
-492%
|
(3)
-124%
|
(5)
-104%
|
(7)
-45%
|
(8)
-11%
|
(9)
-8%
|
(7)
+25%
|
(4)
+36%
|
(7)
-67%
|
(12)
-62%
|
(33)
-181%
|
(86)
-162%
|
(95)
-11%
|
(99)
-4%
|
(80)
+20%
|
(35)
+56%
|
(31)
+11%
|
|