Lake Resources NL
OTC:LLKKF
Income Statement
Earnings Waterfall
Lake Resources NL
Income Statement
Lake Resources NL
| Jun-2003 | Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
+25%
|
1
+970%
|
1
+33%
|
3
+77%
|
0
-90%
|
0
+4%
|
0
-4%
|
0
-48%
|
0
-15%
|
0
-9%
|
0
-50%
|
0
-60%
|
0
-50%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+500%
|
0
+33%
|
0
-50%
|
0
-75%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1)
|
(2)
|
(0)
|
(0)
|
(3)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(7)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(3)
|
(2)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
(6)
|
(5)
|
(27)
|
(11)
|
(55)
|
(30)
|
(39)
|
(26)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(3)
|
(2)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
(6)
|
(12)
|
(33)
|
(55)
|
(55)
|
(51)
|
(41)
|
(27)
|
|
| Research & Development |
(1)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
|
| Other Operating Expenses |
0
|
(1)
|
(0)
|
(0)
|
(2)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
7
|
7
|
44
|
0
|
22
|
3
|
2
|
|
| Operating Income |
(1)
N/A
|
(1)
-18%
|
1
N/A
|
1
+40%
|
(0)
N/A
|
(0)
-3 400%
|
(0)
+66%
|
(0)
-17%
|
(0)
-57%
|
(0)
N/A
|
(0)
+59%
|
(0)
-67%
|
(0)
-80%
|
(0)
+37%
|
(0)
+29%
|
(0)
-42%
|
(0)
-59%
|
(0)
+11%
|
(0)
+42%
|
(0)
-14%
|
(0)
+6%
|
(7)
-4 233%
|
(0)
+98%
|
(0)
+29%
|
(0)
+12%
|
(0)
+21%
|
(0)
+40%
|
(1)
-1 459%
|
(1)
-80%
|
(2)
-111%
|
(3)
-12%
|
(2)
+28%
|
(3)
-41%
|
(4)
-38%
|
(4)
-14%
|
(3)
+29%
|
(3)
+17%
|
(6)
-145%
|
(5)
+21%
|
(27)
-430%
|
(11)
+57%
|
(55)
-388%
|
(30)
+46%
|
(39)
-31%
|
(26)
+34%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
1
|
(23)
|
(43)
|
(21)
|
3
|
0
|
|
| Non-Reccuring Items |
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
25
|
(2)
|
36
|
0
|
1
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(11)
|
(14)
|
(3)
|
1
|
1
|
|
| Pre-Tax Income |
(2)
N/A
|
(1)
+38%
|
1
N/A
|
1
+40%
|
(0)
N/A
|
(0)
-3 400%
|
(0)
+66%
|
(0)
-17%
|
(0)
-57%
|
(0)
N/A
|
(0)
+59%
|
(0)
-67%
|
(0)
-80%
|
(0)
+37%
|
(0)
+29%
|
(0)
-42%
|
(0)
-59%
|
(0)
+11%
|
(0)
+42%
|
(0)
-14%
|
(7)
-3 981%
|
(7)
+0%
|
(0)
+98%
|
(0)
+29%
|
(0)
+12%
|
(0)
+21%
|
(0)
+40%
|
(1)
-1 459%
|
(1)
-80%
|
(2)
-111%
|
(3)
-13%
|
(2)
+26%
|
(3)
-55%
|
(4)
-34%
|
(5)
-14%
|
(4)
+21%
|
(3)
+25%
|
(6)
-119%
|
(5)
+21%
|
(0)
+92%
|
(47)
-11 945%
|
(76)
-62%
|
(54)
+29%
|
(30)
+44%
|
(21)
+31%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
| Income from Continuing Operations |
(2)
|
(1)
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(7)
|
(7)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(4)
|
(3)
|
(4)
|
(5)
|
(5)
|
(4)
|
(3)
|
(6)
|
(6)
|
(1)
|
(47)
|
(76)
|
(54)
|
(30)
|
(21)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
1
|
4
|
2
|
2
|
2
|
|
| Net Income (Common) |
(2)
N/A
|
(1)
+38%
|
1
N/A
|
1
+40%
|
(0)
N/A
|
(0)
-3 400%
|
(0)
+66%
|
(0)
-17%
|
(0)
-57%
|
(0)
N/A
|
(0)
+59%
|
(0)
-67%
|
(0)
-80%
|
(0)
+37%
|
(0)
+29%
|
(0)
-42%
|
(0)
-59%
|
(0)
+11%
|
(0)
+42%
|
(0)
-14%
|
(7)
-3 981%
|
(7)
+0%
|
(0)
+98%
|
(0)
+29%
|
(0)
+12%
|
(0)
+21%
|
(0)
+40%
|
(1)
-1 459%
|
(1)
-80%
|
(2)
-111%
|
(4)
-44%
|
(3)
+21%
|
(4)
-26%
|
(5)
-31%
|
(5)
-6%
|
(4)
+16%
|
(3)
+30%
|
(6)
-111%
|
(6)
+7%
|
(3)
+51%
|
(46)
-1 559%
|
(72)
-58%
|
(52)
+27%
|
(28)
+46%
|
(20)
+31%
|
|
| EPS (Diluted) |
-0.08
N/A
|
-0.05
+38%
|
0.02
N/A
|
0.03
+50%
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.09
N/A
|
-0.09
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
-0.03
N/A
|
-0.05
-67%
|
-0.04
+20%
|
-0.02
+50%
|
-0.01
+50%
|
|