Lenovo Group Ltd
OTC:LNVGF
Balance Sheet
Balance Sheet Decomposition
Lenovo Group Ltd
Lenovo Group Ltd
Balance Sheet
Lenovo Group Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
313
|
360
|
340
|
387
|
1 010
|
1 064
|
1 651
|
1 863
|
2 238
|
2 954
|
3 757
|
3 454
|
3 858
|
2 855
|
1 927
|
2 755
|
1 848
|
2 663
|
3 551
|
3 068
|
3 930
|
4 250
|
3 560
|
4 728
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
1 040
|
1 509
|
1 708
|
2 222
|
2 681
|
2 608
|
3 138
|
2 111
|
1 774
|
2 120
|
1 840
|
2 079
|
3 029
|
3 068
|
3 615
|
3 667
|
3 206
|
3 234
|
|
| Cash Equivalents |
313
|
360
|
340
|
387
|
1 010
|
1 064
|
611
|
354
|
530
|
732
|
1 076
|
846
|
720
|
744
|
153
|
634
|
8
|
584
|
522
|
0
|
315
|
583
|
354
|
1 494
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
540
|
0
|
172
|
22
|
414
|
117
|
94
|
101
|
89
|
119
|
84
|
70
|
66
|
59
|
34
|
11
|
8
|
31
|
|
| Total Receivables |
112
|
120
|
225
|
255
|
580
|
854
|
1 854
|
1 260
|
2 729
|
3 583
|
5 507
|
5 645
|
5 622
|
8 092
|
7 486
|
8 063
|
8 558
|
9 481
|
8 851
|
12 519
|
15 245
|
10 236
|
10 937
|
13 761
|
|
| Accounts Receivables |
110
|
71
|
158
|
109
|
487
|
642
|
861
|
728
|
1 021
|
1 369
|
2 355
|
2 885
|
3 171
|
5 218
|
4 404
|
4 468
|
4 973
|
6 661
|
6 263
|
8 398
|
11 190
|
7 901
|
8 131
|
10 446
|
|
| Other Receivables |
2
|
49
|
67
|
146
|
93
|
212
|
993
|
532
|
1 708
|
2 214
|
3 152
|
2 760
|
2 451
|
2 875
|
3 082
|
3 594
|
3 585
|
2 820
|
2 588
|
4 121
|
4 055
|
2 335
|
2 806
|
3 315
|
|
| Inventory |
110
|
163
|
179
|
113
|
365
|
358
|
472
|
450
|
879
|
804
|
1 218
|
1 965
|
2 701
|
2 954
|
2 637
|
2 794
|
3 792
|
3 435
|
4 947
|
6 381
|
8 301
|
6 372
|
6 703
|
7 924
|
|
| Other Current Assets |
24
|
29
|
39
|
73
|
794
|
785
|
189
|
214
|
218
|
573
|
924
|
1 210
|
1 126
|
1 504
|
828
|
1 138
|
1 382
|
1 237
|
1 318
|
1 308
|
1 487
|
2 072
|
1 480
|
1 460
|
|
| Total Current Assets |
558
|
672
|
783
|
828
|
2 750
|
3 061
|
4 705
|
3 787
|
6 236
|
7 936
|
11 820
|
12 390
|
13 401
|
15 507
|
12 967
|
14 868
|
15 663
|
16 886
|
18 733
|
23 335
|
28 997
|
22 941
|
22 687
|
27 904
|
|
| PP&E Net |
114
|
131
|
160
|
146
|
252
|
346
|
416
|
361
|
273
|
242
|
496
|
664
|
1 019
|
1 755
|
1 623
|
1 649
|
1 688
|
1 663
|
2 017
|
2 675
|
2 986
|
3 304
|
2 919
|
2 901
|
|
| PP&E Gross |
114
|
131
|
160
|
146
|
252
|
346
|
416
|
361
|
273
|
242
|
496
|
664
|
1 019
|
1 755
|
1 623
|
1 649
|
1 688
|
1 663
|
2 017
|
2 675
|
2 986
|
3 304
|
2 919
|
2 901
|
|
| Accumulated Depreciation |
28
|
47
|
72
|
76
|
149
|
217
|
282
|
372
|
452
|
488
|
544
|
581
|
640
|
774
|
1 000
|
1 107
|
1 307
|
1 432
|
1 664
|
1 664
|
1 899
|
2 093
|
2 365
|
2 540
|
|
| Intangible Assets |
0
|
3
|
65
|
57
|
596
|
564
|
541
|
556
|
593
|
589
|
810
|
922
|
950
|
4 006
|
3 762
|
3 493
|
3 426
|
3 382
|
3 269
|
3 558
|
3 199
|
3 270
|
3 441
|
3 382
|
|
| Goodwill |
0
|
12
|
18
|
9
|
1 323
|
1 304
|
1 297
|
1 297
|
1 474
|
1 546
|
2 281
|
2 404
|
2 390
|
5 220
|
4 899
|
4 856
|
5 088
|
4 942
|
4 715
|
4 847
|
4 868
|
4 997
|
4 904
|
4 851
|
|
| Long-Term Investments |
57
|
48
|
40
|
39
|
40
|
47
|
70
|
105
|
114
|
80
|
75
|
73
|
56
|
119
|
180
|
288
|
409
|
600
|
611
|
955
|
1 509
|
1 738
|
1 768
|
1 825
|
|
| Other Long-Term Assets |
0
|
0
|
4
|
80
|
106
|
127
|
170
|
202
|
267
|
314
|
377
|
429
|
542
|
790
|
1 503
|
2 031
|
2 220
|
2 515
|
2 782
|
2 620
|
2 952
|
2 670
|
3 031
|
3 367
|
|
| Other Assets |
0
|
12
|
18
|
9
|
1 323
|
1 304
|
1 297
|
1 297
|
1 474
|
1 546
|
2 281
|
2 404
|
2 390
|
5 220
|
4 899
|
4 856
|
5 088
|
4 942
|
4 715
|
4 847
|
4 868
|
4 997
|
4 904
|
4 851
|
|
| Total Assets |
730
N/A
|
866
+19%
|
1 071
+24%
|
1 158
+8%
|
5 067
+338%
|
5 449
+8%
|
7 200
+32%
|
6 308
-12%
|
8 956
+42%
|
10 706
+20%
|
15 861
+48%
|
16 882
+6%
|
18 357
+9%
|
27 397
+49%
|
24 933
-9%
|
27 186
+9%
|
28 494
+5%
|
29 988
+5%
|
32 128
+7%
|
37 991
+18%
|
44 510
+17%
|
38 920
-13%
|
38 751
0%
|
44 231
+14%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
171
|
204
|
290
|
306
|
1 692
|
3 390
|
2 282
|
1 991
|
3 141
|
2 180
|
4 050
|
3 625
|
4 751
|
4 664
|
4 267
|
5 650
|
6 451
|
6 430
|
7 510
|
10 221
|
11 036
|
9 773
|
10 505
|
11 979
|
|
| Accrued Liabilities |
85
|
81
|
79
|
92
|
1 267
|
0
|
742
|
525
|
659
|
904
|
1 147
|
1 327
|
1 359
|
2 265
|
2 049
|
2 067
|
1 866
|
1 970
|
2 341
|
3 386
|
4 441
|
3 564
|
3 327
|
4 391
|
|
| Short-Term Debt |
0
|
36
|
46
|
25
|
50
|
49
|
46
|
34
|
94
|
99
|
127
|
100
|
109
|
171
|
235
|
836
|
1 969
|
2 440
|
3 583
|
944
|
2 251
|
57
|
50
|
65
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
7
|
23
|
151
|
18
|
96
|
455
|
502
|
272
|
63
|
176
|
445
|
445
|
746
|
70
|
0
|
786
|
1 262
|
774
|
830
|
338
|
102
|
1 060
|
|
| Other Current Liabilities |
35
|
1
|
1
|
0
|
40
|
69
|
1 321
|
1 101
|
2 022
|
4 578
|
6 422
|
6 864
|
6 798
|
9 180
|
8 465
|
9 712
|
9 175
|
8 865
|
8 562
|
12 047
|
14 199
|
12 361
|
12 074
|
12 499
|
|
| Total Current Liabilities |
291
|
321
|
423
|
445
|
3 199
|
3 526
|
4 488
|
4 106
|
6 419
|
8 033
|
11 810
|
12 091
|
13 462
|
17 448
|
15 760
|
18 334
|
19 460
|
20 490
|
23 258
|
27 372
|
32 759
|
26 093
|
26 059
|
29 994
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
349
|
100
|
676
|
446
|
295
|
0
|
0
|
303
|
10
|
1 886
|
2 505
|
2 967
|
2 649
|
2 427
|
1 911
|
3 633
|
2 896
|
3 964
|
3 810
|
4 608
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
17
|
84
|
114
|
143
|
250
|
223
|
222
|
231
|
360
|
343
|
391
|
407
|
432
|
448
|
270
|
|
| Minority Interest |
1
|
8
|
4
|
3
|
1
|
1
|
0
|
0
|
0
|
0
|
87
|
14
|
15
|
22
|
26
|
28
|
34
|
293
|
132
|
51
|
404
|
459
|
499
|
591
|
|
| Other Liabilities |
0
|
0
|
68
|
42
|
469
|
689
|
422
|
445
|
625
|
821
|
1 520
|
1 693
|
1 717
|
3 706
|
3 419
|
1 569
|
1 609
|
2 615
|
2 557
|
2 984
|
3 054
|
2 384
|
2 353
|
2 699
|
|
| Total Liabilities |
292
N/A
|
329
+13%
|
495
+50%
|
491
-1%
|
4 018
+718%
|
4 316
+7%
|
5 587
+29%
|
4 998
-11%
|
7 350
+47%
|
8 871
+21%
|
13 500
+52%
|
14 215
+5%
|
15 347
+8%
|
23 313
+52%
|
21 933
-6%
|
23 119
+5%
|
23 982
+4%
|
25 598
+7%
|
27 937
+9%
|
34 432
+23%
|
39 520
+15%
|
33 332
-16%
|
33 168
0%
|
38 162
+15%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
24
|
24
|
24
|
24
|
40
|
75
|
72
|
72
|
34
|
32
|
33
|
33
|
1 650
|
2 690
|
2 690
|
2 690
|
3 186
|
3 186
|
3 186
|
3 204
|
3 204
|
3 282
|
3 501
|
3 501
|
|
| Retained Earnings |
199
|
96
|
63
|
29
|
4
|
100
|
511
|
113
|
223
|
402
|
731
|
1 119
|
1 678
|
2 111
|
1 579
|
1 756
|
1 160
|
1 424
|
1 615
|
2 522
|
3 644
|
4 625
|
4 741
|
5 671
|
|
| Additional Paid In Capital |
607
|
607
|
611
|
611
|
1 049
|
1 043
|
1 151
|
1 106
|
1 341
|
1 378
|
1 585
|
1 655
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
2
|
2
|
1
|
0
|
4
|
15
|
41
|
76
|
72
|
56
|
20
|
16
|
7
|
1
|
0
|
3
|
3
|
36
|
49
|
49
|
67
|
61
|
69
|
80
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
51
|
127
|
172
|
157
|
111
|
76
|
28
|
22
|
49
|
11
|
0
|
111
|
102
|
140
|
101
|
500
|
332
|
153
|
207
|
141
|
|
| Other Equity |
4
|
4
|
4
|
4
|
20
|
28
|
11
|
102
|
46
|
43
|
20
|
135
|
263
|
706
|
1 230
|
265
|
271
|
43
|
459
|
1 430
|
1 655
|
2 450
|
2 383
|
2 882
|
|
| Total Equity |
437
N/A
|
537
+23%
|
576
+7%
|
667
+16%
|
1 049
+57%
|
1 134
+8%
|
1 613
+42%
|
1 311
-19%
|
1 606
+23%
|
1 835
+14%
|
2 361
+29%
|
2 667
+13%
|
3 010
+13%
|
4 084
+36%
|
3 000
-27%
|
4 067
+36%
|
4 512
+11%
|
4 390
-3%
|
4 191
-5%
|
3 559
-15%
|
4 991
+40%
|
5 588
+12%
|
5 583
0%
|
6 069
+9%
|
|
| Total Liabilities & Equity |
730
N/A
|
866
+19%
|
1 071
+24%
|
1 158
+8%
|
5 067
+338%
|
5 449
+8%
|
7 200
+32%
|
6 308
-12%
|
8 956
+42%
|
10 706
+20%
|
15 861
+48%
|
16 882
+6%
|
18 357
+9%
|
27 397
+49%
|
24 933
-9%
|
27 186
+9%
|
28 494
+5%
|
29 988
+5%
|
32 128
+7%
|
37 991
+18%
|
44 510
+17%
|
38 920
-13%
|
38 751
0%
|
44 231
+14%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
7 508
|
7 477
|
7 476
|
7 475
|
8 896
|
8 896
|
9 266
|
9 213
|
9 789
|
9 965
|
10 336
|
10 439
|
10 406
|
11 109
|
11 109
|
11 109
|
12 015
|
12 015
|
12 015
|
12 042
|
12 042
|
12 128
|
12 405
|
12 405
|
|