Learning Tree International Inc
OTC:LTRE
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Learning Tree International Inc
OTC:LTRE
|
US |
|
Baron Oil PLC
LSE:BOIL
|
UK |
|
S
|
Shenzhen Hepalink Pharmaceutical Group Co Ltd
SZSE:002399
|
CN |
|
SK Chemicals Co Ltd
KRX:285130
|
KR |
|
Saratoga Investment Corp
NYSE:SAR
|
US |
|
T
|
Tianju Dihe Suzhou Technology Co Ltd
HKEX:2479
|
CN |
|
Korn Ferry
NYSE:KFY
|
US |
|
Accelya Solutions India Ltd
NSE:ACCELYA
|
IN |
Income Statement
Earnings Waterfall
Learning Tree International Inc
Income Statement
Learning Tree International Inc
| Dec-1994 | Mar-1995 | Jun-1995 | Sep-1995 | Dec-1995 | Mar-1996 | Jun-1996 | Sep-1996 | Dec-1996 | Mar-1997 | Jun-1997 | Sep-1997 | Dec-1997 | Mar-1998 | Jun-1998 | Sep-1998 | Dec-1998 | Mar-1999 | Jun-1999 | Sep-1999 | Dec-1999 | Mar-2000 | Jun-2000 | Sep-2000 | Dec-2000 | Mar-2001 | Jun-2001 | Sep-2001 | Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Apr-2004 | Jul-2004 | Oct-2004 | Dec-2004 | Apr-2005 | Jul-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Oct-2008 | Jan-2009 | Apr-2009 | Jul-2009 | Oct-2009 | Jan-2010 | Apr-2010 | Jul-2010 | Oct-2010 | Dec-2010 | Apr-2011 | Jul-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Jan-2014 | Mar-2014 | Jun-2014 | Oct-2014 | Jan-2015 | Apr-2015 | Jul-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
64
N/A
|
70
+8%
|
74
+6%
|
79
+7%
|
84
+6%
|
88
+6%
|
94
+7%
|
104
+10%
|
116
+12%
|
129
+11%
|
146
+12%
|
165
+13%
|
174
+6%
|
183
+5%
|
187
+2%
|
187
+0%
|
187
0%
|
189
+1%
|
190
+1%
|
189
0%
|
194
+2%
|
200
+3%
|
214
+7%
|
224
+5%
|
237
+6%
|
242
+2%
|
237
-2%
|
227
-4%
|
212
-7%
|
195
-8%
|
182
-7%
|
174
-4%
|
169
-3%
|
163
-3%
|
157
-4%
|
152
-3%
|
150
-1%
|
151
+0%
|
151
+0%
|
152
+1%
|
152
0%
|
151
-1%
|
152
+1%
|
152
-1%
|
152
+0%
|
151
0%
|
152
+0%
|
154
+1%
|
157
+2%
|
160
+2%
|
162
+1%
|
167
+3%
|
175
+5%
|
177
+1%
|
181
+2%
|
181
+0%
|
168
-7%
|
160
-5%
|
145
-9%
|
133
-9%
|
127
-4%
|
125
-2%
|
125
+0%
|
128
+2%
|
131
+2%
|
133
+2%
|
133
+1%
|
134
+0%
|
133
-1%
|
132
-1%
|
131
0%
|
129
-2%
|
127
-1%
|
125
-2%
|
121
-3%
|
117
-4%
|
112
-4%
|
108
-3%
|
105
-3%
|
107
+2%
|
103
-3%
|
102
-1%
|
99
-3%
|
95
-4%
|
91
-5%
|
87
-4%
|
86
-2%
|
82
-5%
|
80
-2%
|
77
-3%
|
73
-6%
|
71
-3%
|
69
-2%
|
67
-4%
|
67
0%
|
64
-3%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(25)
|
(27)
|
(28)
|
(31)
|
(33)
|
(35)
|
(37)
|
(41)
|
(46)
|
(52)
|
(61)
|
(70)
|
(76)
|
(80)
|
(81)
|
(80)
|
(80)
|
(80)
|
(79)
|
(77)
|
(75)
|
(74)
|
(77)
|
(81)
|
(86)
|
(92)
|
(93)
|
(93)
|
(90)
|
(84)
|
(81)
|
(79)
|
(77)
|
(76)
|
(75)
|
(72)
|
(72)
|
(73)
|
(73)
|
(74)
|
(74)
|
(74)
|
(76)
|
(76)
|
(76)
|
(76)
|
(76)
|
(76)
|
(76)
|
(75)
|
(73)
|
(73)
|
(75)
|
(75)
|
(77)
|
(77)
|
(73)
|
(69)
|
(64)
|
(59)
|
(57)
|
(56)
|
(58)
|
(59)
|
(61)
|
(62)
|
(62)
|
(62)
|
(61)
|
(61)
|
(61)
|
(63)
|
(64)
|
(64)
|
(64)
|
(63)
|
(62)
|
(62)
|
(60)
|
(61)
|
(59)
|
(58)
|
(58)
|
(56)
|
(54)
|
(53)
|
(52)
|
(50)
|
(49)
|
(46)
|
(42)
|
(40)
|
(39)
|
(37)
|
(38)
|
(37)
|
|
| Gross Profit |
39
N/A
|
43
+10%
|
46
+7%
|
48
+5%
|
51
+5%
|
54
+6%
|
57
+7%
|
63
+9%
|
70
+12%
|
77
+9%
|
85
+10%
|
94
+11%
|
97
+3%
|
103
+6%
|
105
+2%
|
107
+2%
|
108
+0%
|
108
+1%
|
110
+2%
|
113
+2%
|
119
+5%
|
126
+6%
|
137
+9%
|
143
+5%
|
150
+5%
|
150
0%
|
143
-5%
|
134
-6%
|
122
-9%
|
110
-10%
|
102
-8%
|
95
-7%
|
91
-4%
|
87
-5%
|
82
-6%
|
80
-3%
|
78
-2%
|
78
-1%
|
78
+1%
|
78
+0%
|
78
-1%
|
77
-1%
|
77
-1%
|
75
-2%
|
75
+0%
|
75
-1%
|
76
+1%
|
78
+3%
|
81
+4%
|
86
+5%
|
89
+4%
|
94
+6%
|
100
+7%
|
102
+1%
|
105
+3%
|
105
0%
|
96
-9%
|
90
-6%
|
81
-11%
|
73
-9%
|
70
-4%
|
69
-2%
|
68
-1%
|
68
+1%
|
70
+2%
|
71
+1%
|
71
+1%
|
72
+1%
|
72
-1%
|
70
-2%
|
70
0%
|
66
-6%
|
64
-4%
|
61
-4%
|
57
-7%
|
54
-5%
|
49
-8%
|
46
-7%
|
44
-4%
|
46
+4%
|
45
-4%
|
44
-1%
|
41
-6%
|
39
-5%
|
37
-6%
|
35
-6%
|
34
-1%
|
31
-8%
|
31
-1%
|
32
+1%
|
31
-3%
|
30
0%
|
30
+0%
|
29
-4%
|
29
-1%
|
28
-5%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(36)
|
(37)
|
(39)
|
(40)
|
(42)
|
(44)
|
(46)
|
(50)
|
(56)
|
(61)
|
(70)
|
(82)
|
(89)
|
(95)
|
(97)
|
(94)
|
(93)
|
(93)
|
(98)
|
(98)
|
(96)
|
(96)
|
(91)
|
(93)
|
(96)
|
(100)
|
(102)
|
(102)
|
(100)
|
(95)
|
(90)
|
(85)
|
(81)
|
(79)
|
(76)
|
(75)
|
(75)
|
(77)
|
(79)
|
(80)
|
(80)
|
(79)
|
(77)
|
(76)
|
(77)
|
(77)
|
(79)
|
(81)
|
(80)
|
(80)
|
(78)
|
(80)
|
(84)
|
(85)
|
(88)
|
(87)
|
(84)
|
(81)
|
(74)
|
(71)
|
(67)
|
(65)
|
(66)
|
(63)
|
(65)
|
(66)
|
(67)
|
(67)
|
(67)
|
(67)
|
(70)
|
(73)
|
(74)
|
(73)
|
(67)
|
(62)
|
(56)
|
(52)
|
(53)
|
(52)
|
(46)
|
(47)
|
(45)
|
(49)
|
(47)
|
(45)
|
(44)
|
(42)
|
(42)
|
(37)
|
(33)
|
(31)
|
(30)
|
(30)
|
(29)
|
(29)
|
|
| Selling, General & Administrative |
(32)
|
(33)
|
(34)
|
(35)
|
(37)
|
(39)
|
(41)
|
(44)
|
(48)
|
(53)
|
(61)
|
(71)
|
(77)
|
(83)
|
(85)
|
(82)
|
(81)
|
(80)
|
(79)
|
(79)
|
(78)
|
(79)
|
(80)
|
(83)
|
(85)
|
(88)
|
(91)
|
(91)
|
(89)
|
(85)
|
(81)
|
(76)
|
(72)
|
(70)
|
(68)
|
(67)
|
(67)
|
(69)
|
(71)
|
(72)
|
(73)
|
(71)
|
(70)
|
(69)
|
(69)
|
(69)
|
(69)
|
(70)
|
(71)
|
(70)
|
(69)
|
(71)
|
(75)
|
(76)
|
(78)
|
(77)
|
(74)
|
(72)
|
(66)
|
(64)
|
(60)
|
(58)
|
(59)
|
(56)
|
(58)
|
(58)
|
(59)
|
(59)
|
(59)
|
(59)
|
(62)
|
(64)
|
(65)
|
(63)
|
(58)
|
(54)
|
(48)
|
(45)
|
(45)
|
(45)
|
(45)
|
(46)
|
(43)
|
(41)
|
(39)
|
(38)
|
(38)
|
(37)
|
(35)
|
(33)
|
(30)
|
(28)
|
(28)
|
(27)
|
(27)
|
(27)
|
|
| Research & Development |
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(7)
|
(8)
|
(10)
|
(11)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(13)
|
(19)
|
(19)
|
(18)
|
(17)
|
(11)
|
(10)
|
(11)
|
(11)
|
(12)
|
(11)
|
(11)
|
(10)
|
(10)
|
(9)
|
(9)
|
(9)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
(10)
|
(10)
|
(10)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(10)
|
(10)
|
(10)
|
(9)
|
(8)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
(9)
|
(9)
|
(8)
|
(8)
|
(8)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(7)
|
(6)
|
(5)
|
(5)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
6
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
3
N/A
|
6
+96%
|
7
+24%
|
8
+18%
|
9
+7%
|
10
+10%
|
11
+17%
|
12
+11%
|
15
+20%
|
16
+5%
|
15
-7%
|
13
-15%
|
8
-34%
|
8
+1%
|
9
+8%
|
13
+48%
|
15
+11%
|
16
+7%
|
13
-20%
|
15
+17%
|
22
+53%
|
30
+33%
|
46
+55%
|
50
+9%
|
54
+8%
|
50
-7%
|
41
-19%
|
33
-21%
|
22
-33%
|
16
-28%
|
11
-29%
|
10
-12%
|
10
+7%
|
8
-22%
|
6
-29%
|
5
-17%
|
3
-29%
|
0
-88%
|
(1)
N/A
|
(1)
+12%
|
(3)
-117%
|
(2)
+36%
|
(1)
+55%
|
(1)
-47%
|
(2)
-78%
|
(2)
-26%
|
(3)
-23%
|
(3)
+14%
|
1
N/A
|
6
+555%
|
12
+88%
|
15
+25%
|
17
+16%
|
17
-2%
|
17
+2%
|
18
+5%
|
12
-33%
|
9
-27%
|
7
-25%
|
2
-70%
|
3
+60%
|
3
+9%
|
2
-54%
|
5
+227%
|
4
-18%
|
5
+13%
|
5
-7%
|
5
+16%
|
5
-2%
|
3
-37%
|
0
-97%
|
(7)
N/A
|
(10)
-45%
|
(11)
-14%
|
(10)
+10%
|
(8)
+21%
|
(7)
+18%
|
(6)
+4%
|
(8)
-29%
|
(6)
+28%
|
(1)
+79%
|
(3)
-113%
|
(4)
-44%
|
(10)
-152%
|
(11)
-9%
|
(11)
-2%
|
(10)
+10%
|
(11)
-9%
|
(11)
-1%
|
(5)
+51%
|
(3)
+46%
|
(1)
+68%
|
0
N/A
|
(0)
N/A
|
(0)
+28%
|
(2)
-386%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
5
|
4
|
5
|
6
|
7
|
8
|
8
|
8
|
7
|
5
|
4
|
4
|
3
|
3
|
3
|
2
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
1
|
2
|
2
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
3
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(2)
|
0
|
(2)
|
(2)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
1
|
0
|
(0)
|
(0)
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
2
|
2
|
0
|
2
|
2
|
2
|
0
|
2
|
1
|
1
|
0
|
1
|
1
|
1
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Pre-Tax Income |
3
N/A
|
6
+108%
|
8
+26%
|
8
+9%
|
9
+9%
|
10
+12%
|
12
+21%
|
14
+16%
|
17
+20%
|
18
+7%
|
18
-4%
|
16
-11%
|
11
-28%
|
11
+0%
|
12
+2%
|
16
+38%
|
18
+12%
|
19
+6%
|
16
-15%
|
19
+18%
|
27
+42%
|
35
+30%
|
52
+48%
|
57
+10%
|
62
+9%
|
58
-6%
|
49
-16%
|
39
-20%
|
26
-32%
|
19
-27%
|
14
-25%
|
12
-15%
|
13
+7%
|
11
-16%
|
8
-28%
|
7
-10%
|
6
-21%
|
3
-48%
|
1
-68%
|
1
-3%
|
(1)
N/A
|
0
N/A
|
1
+12 000%
|
1
-1%
|
1
-58%
|
0
-64%
|
0
-67%
|
1
+1 067%
|
5
+591%
|
10
+109%
|
16
+53%
|
19
+21%
|
21
+12%
|
21
+1%
|
21
+0%
|
22
+2%
|
15
-29%
|
11
-28%
|
8
-24%
|
3
-64%
|
4
+36%
|
4
+2%
|
2
-47%
|
6
+160%
|
5
-20%
|
5
+9%
|
4
-11%
|
5
+21%
|
5
-3%
|
3
-40%
|
0
-89%
|
(7)
N/A
|
(11)
-61%
|
(11)
+1%
|
(10)
+8%
|
(8)
+20%
|
(7)
+18%
|
(7)
0%
|
(9)
-28%
|
0
N/A
|
(1)
N/A
|
(2)
-109%
|
(4)
-54%
|
(9)
-166%
|
(10)
-10%
|
(11)
-5%
|
(10)
+12%
|
(12)
-29%
|
(10)
+15%
|
(7)
+30%
|
(5)
+27%
|
(2)
+68%
|
(1)
+36%
|
(1)
-20%
|
(1)
+47%
|
(2)
-182%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(5)
|
(6)
|
(6)
|
(5)
|
(4)
|
(4)
|
(4)
|
(5)
|
(6)
|
(6)
|
(5)
|
(7)
|
(9)
|
(12)
|
(18)
|
(20)
|
(22)
|
(20)
|
(17)
|
(14)
|
(9)
|
(7)
|
(5)
|
(4)
|
(5)
|
(4)
|
(3)
|
(2)
|
(8)
|
(1)
|
1
|
(0)
|
4
|
12
|
(19)
|
(2)
|
1
|
(14)
|
16
|
(4)
|
(6)
|
(8)
|
(10)
|
(2)
|
(2)
|
(2)
|
(2)
|
(8)
|
(6)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(6)
|
(5)
|
(4)
|
(6)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
2
|
5
|
6
|
7
|
7
|
7
|
9
|
10
|
12
|
13
|
12
|
11
|
8
|
8
|
8
|
11
|
12
|
13
|
11
|
12
|
18
|
23
|
34
|
37
|
40
|
38
|
31
|
25
|
17
|
12
|
9
|
8
|
8
|
7
|
5
|
5
|
(3)
|
2
|
2
|
1
|
3
|
12
|
(18)
|
(1)
|
1
|
(14)
|
16
|
(3)
|
(1)
|
2
|
6
|
17
|
19
|
19
|
19
|
14
|
10
|
7
|
5
|
1
|
2
|
2
|
2
|
4
|
4
|
4
|
3
|
3
|
3
|
2
|
(5)
|
(12)
|
(15)
|
(17)
|
(11)
|
(9)
|
(7)
|
(7)
|
(9)
|
(0)
|
(1)
|
(2)
|
(4)
|
(10)
|
(11)
|
(11)
|
(10)
|
(13)
|
(11)
|
(8)
|
(6)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
|
| Net Income (Common) |
2
N/A
|
5
+131%
|
6
+20%
|
7
+3%
|
7
+5%
|
7
+8%
|
9
+15%
|
10
+19%
|
12
+17%
|
13
+6%
|
12
-5%
|
11
-12%
|
8
-27%
|
8
+0%
|
8
+2%
|
11
+34%
|
12
+13%
|
13
+6%
|
11
-15%
|
12
+16%
|
18
+41%
|
23
+30%
|
34
+48%
|
37
+10%
|
40
+9%
|
38
-7%
|
31
-17%
|
25
-20%
|
17
-32%
|
12
-27%
|
9
-25%
|
8
-15%
|
8
+6%
|
7
-16%
|
5
-28%
|
5
+2%
|
(3)
N/A
|
2
N/A
|
2
-20%
|
1
-67%
|
3
+395%
|
12
+296%
|
(18)
N/A
|
(1)
+96%
|
1
N/A
|
(14)
N/A
|
16
N/A
|
(3)
N/A
|
(1)
+77%
|
2
N/A
|
6
+134%
|
17
+202%
|
19
+9%
|
19
+1%
|
19
+1%
|
14
-27%
|
10
-29%
|
7
-28%
|
5
-24%
|
1
-78%
|
2
+48%
|
2
+5%
|
2
-4%
|
4
+144%
|
4
-11%
|
4
+7%
|
3
-34%
|
3
+15%
|
3
-3%
|
2
-36%
|
(5)
N/A
|
(12)
-119%
|
(15)
-27%
|
(17)
-13%
|
(11)
+33%
|
(9)
+23%
|
(7)
+25%
|
(7)
-9%
|
(9)
-23%
|
0
N/A
|
(2)
N/A
|
(5)
-173%
|
(7)
-30%
|
(13)
-88%
|
(14)
-9%
|
(11)
+18%
|
(10)
+13%
|
(13)
-30%
|
(11)
+15%
|
(8)
+28%
|
(6)
+25%
|
(2)
+63%
|
(1)
+34%
|
(1)
-5%
|
(1)
+40%
|
(2)
-131%
|
|
| EPS (Diluted) |
0.14
N/A
|
0.31
+121%
|
0.37
+19%
|
0.38
+3%
|
0.39
+3%
|
0.34
-13%
|
0.39
+15%
|
0.49
+26%
|
0.55
+12%
|
0.58
+5%
|
0.55
-5%
|
0.47
-15%
|
0.36
-23%
|
0.36
N/A
|
0.37
+3%
|
0.48
+30%
|
0.55
+15%
|
0.58
+5%
|
0.49
-16%
|
0.57
+16%
|
0.8
+40%
|
1.03
+29%
|
1.48
+44%
|
1.65
+11%
|
1.78
+8%
|
1.66
-7%
|
1.58
-5%
|
1.18
-25%
|
0.88
-25%
|
0.64
-27%
|
0.49
-23%
|
0.42
-14%
|
0.46
+10%
|
0.39
-15%
|
0.29
-26%
|
0.3
+3%
|
-0.16
N/A
|
0.14
N/A
|
0.11
-21%
|
0.03
-73%
|
0.17
+467%
|
0.69
+306%
|
-1.09
N/A
|
-0.04
+96%
|
0.07
N/A
|
-0.84
N/A
|
0.96
N/A
|
-0.19
N/A
|
-0.04
+79%
|
0.15
N/A
|
0.34
+127%
|
1.03
+203%
|
1.11
+8%
|
1.12
+1%
|
1.13
+1%
|
0.83
-27%
|
0.59
-29%
|
0.45
-24%
|
0.36
-20%
|
0.08
-78%
|
0.14
+75%
|
0.14
N/A
|
0.14
N/A
|
0.32
+129%
|
0.28
-12%
|
0.3
+7%
|
0.2
-33%
|
0.24
+20%
|
0.24
N/A
|
0.15
-38%
|
-0.41
N/A
|
-0.89
-117%
|
-1.15
-29%
|
-1.29
-12%
|
-0.86
+33%
|
-0.66
+23%
|
-0.49
+26%
|
-0.55
-12%
|
-0.66
-20%
|
0
N/A
|
-0.14
N/A
|
-0.38
-171%
|
-0.5
-32%
|
-0.95
-90%
|
-1.03
-8%
|
-0.85
+17%
|
-0.73
+14%
|
-0.96
-32%
|
-0.82
+15%
|
-0.59
+28%
|
-0.45
+24%
|
-0.16
+64%
|
-0.11
+31%
|
-0.12
-9%
|
-0.07
+42%
|
-0.16
-129%
|
|