Learning Tree International Inc
OTC:LTRE
Balance Sheet
Balance Sheet Decomposition
Learning Tree International Inc
Current Assets | 16.2m |
Cash & Short-Term Investments | 4.7m |
Receivables | 8.9m |
Other Current Assets | 2.6m |
Non-Current Assets | 6.4m |
Long-Term Investments | 1.5m |
PP&E | 3.6m |
Other Non-Current Assets | 1.3m |
Current Liabilities | 29.1m |
Accounts Payable | 5.9m |
Accrued Liabilities | 3m |
Other Current Liabilities | 20.2m |
Non-Current Liabilities | 7.4m |
Long-Term Debt | 50k |
Other Non-Current Liabilities | 7.4m |
Balance Sheet
Learning Tree International Inc
Oct-2009 | Oct-2010 | Sep-2011 | Sep-2012 | Sep-2013 | Oct-2014 | Oct-2015 | Sep-2016 | Sep-2017 | Sep-2018 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
44
|
34
|
40
|
26
|
27
|
30
|
18
|
9
|
5
|
5
|
|
Cash Equivalents |
44
|
34
|
40
|
26
|
27
|
30
|
18
|
9
|
5
|
5
|
|
Short-Term Investments |
30
|
5
|
2
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
15
|
19
|
18
|
19
|
15
|
14
|
11
|
10
|
10
|
9
|
|
Accounts Receivables |
15
|
18
|
18
|
17
|
14
|
14
|
10
|
10
|
10
|
9
|
|
Other Receivables |
0
|
0
|
0
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
8
|
7
|
6
|
7
|
5
|
9
|
5
|
4
|
4
|
3
|
|
Total Current Assets |
97
|
65
|
67
|
57
|
47
|
53
|
33
|
22
|
19
|
16
|
|
PP&E Net |
20
|
17
|
18
|
21
|
17
|
8
|
6
|
6
|
5
|
4
|
|
PP&E Gross |
20
|
17
|
18
|
21
|
17
|
8
|
6
|
6
|
5
|
4
|
|
Accumulated Depreciation |
49
|
54
|
49
|
48
|
50
|
44
|
45
|
45
|
33
|
32
|
|
Long-Term Investments |
9
|
9
|
9
|
10
|
4
|
3
|
3
|
3
|
1
|
1
|
|
Other Long-Term Assets |
11
|
9
|
8
|
2
|
1
|
2
|
1
|
1
|
1
|
1
|
|
Total Assets |
137
N/A
|
100
-27%
|
102
+2%
|
89
-13%
|
69
-23%
|
66
-4%
|
44
-34%
|
32
-28%
|
26
-17%
|
23
-14%
|
|
Liabilities | |||||||||||
Accounts Payable |
8
|
8
|
8
|
10
|
7
|
7
|
7
|
6
|
6
|
6
|
|
Accrued Liabilities |
12
|
7
|
8
|
9
|
7
|
6
|
4
|
3
|
3
|
3
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
|
Other Current Liabilities |
40
|
38
|
36
|
33
|
31
|
31
|
24
|
23
|
20
|
18
|
|
Total Current Liabilities |
60
|
52
|
52
|
52
|
45
|
43
|
35
|
32
|
29
|
29
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
13
|
13
|
13
|
12
|
8
|
7
|
5
|
9
|
8
|
7
|
|
Total Liabilities |
74
N/A
|
65
-12%
|
64
-2%
|
65
+0%
|
53
-17%
|
50
-5%
|
41
-19%
|
41
+1%
|
38
-8%
|
37
-4%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
60
|
30
|
32
|
19
|
10
|
10
|
3
|
15
|
17
|
19
|
|
Additional Paid In Capital |
4
|
5
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
7
|
|
Other Equity |
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
Total Equity |
63
N/A
|
35
-45%
|
38
+9%
|
25
-35%
|
16
-36%
|
16
+1%
|
3
-81%
|
10
N/A
|
12
-21%
|
14
-18%
|
|
Total Liabilities & Equity |
137
N/A
|
100
-27%
|
102
+2%
|
89
-13%
|
69
-23%
|
66
-4%
|
44
-34%
|
32
-28%
|
26
-17%
|
23
-14%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
14
|
14
|
14
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|