Luca Mining Corp
OTC:LUCMF

Watchlist Manager
Luca Mining Corp Logo
Luca Mining Corp
OTC:LUCMF
Watchlist
Price: 1.019 USD 4.35% Market Closed
Market Cap: 170.7m USD
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+126%
5Y
+846%
10Y
-
Operating Income
+
3Y
-14%
5Y
-
10Y
-
Net Income
+
3Y
-
5Y
-25%
10Y
-6 557%

Earnings Waterfall
Luca Mining Corp

Revenue
138.4m CAD
Cost of Revenue
-102.9m CAD
Gross Profit
35.5m CAD
Operating Expenses
-19.9m CAD
Operating Income
15.6m CAD
Other Expenses
-48.2m CAD
Net Income
-32.6m CAD

Income Statement
Luca Mining Corp

Rotate your device to view
Income Statement
Currency: CAD
Feb-2009 May-2009 Aug-2009 Nov-2009 Feb-2010 May-2010 Aug-2010 Nov-2010 Feb-2011 May-2011 Aug-2011 Nov-2011 Feb-2012 May-2012 Aug-2012 Nov-2012 Feb-2013 May-2013 Aug-2013 Nov-2013 Feb-2014 May-2014 Aug-2014 Nov-2014 Feb-2015 May-2015 Aug-2015 Nov-2015 Feb-2016 May-2016 Aug-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
3
0
0
0
5
0
0
0
3
0
0
0
2
1
1
1
1
1
1
1
2
2
1
2
Revenue
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
8
N/A
18
+136%
32
+83%
43
+33%
43
0%
34
-21%
21
-40%
13
-35%
9
-32%
15
+60%
23
+58%
33
+44%
49
+46%
60
+23%
70
+17%
69
-1%
64
-7%
61
-4%
59
-3%
65
+10%
67
+4%
68
+0%
51
-25%
66
+31%
68
+3%
71
+4%
81
+14%
103
+28%
121
+18%
138
+14%
Gross Profit
Cost of Revenue
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
0
0
0
(13)
(32)
(34)
(42)
(30)
(18)
(14)
(10)
(15)
(24)
(29)
(34)
(36)
(35)
(38)
(41)
(46)
(56)
(62)
(67)
(69)
(50)
(62)
(61)
(61)
(63)
(76)
(88)
(103)
Gross Profit
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
(0)
N/A
0
N/A
(0)
N/A
(0)
-550%
0
N/A
0
N/A
0
N/A
(3)
N/A
0
N/A
2
+1 873%
2
-23%
5
+176%
2
-48%
(1)
N/A
(1)
-45%
(0)
+83%
(0)
-243%
5
N/A
14
+212%
24
+63%
34
+45%
30
-12%
23
-24%
15
-36%
3
-80%
3
+0%
1
-79%
(1)
N/A
1
N/A
4
+253%
7
+82%
9
+36%
17
+81%
27
+57%
33
+24%
36
+7%
Operating Income
Operating Expenses
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(4)
(2)
(2)
(2)
(2)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(1)
(1)
(2)
(3)
(2)
(2)
(4)
(3)
(4)
(190)
(11)
(7)
(14)
(8)
(8)
(8)
(29)
(28)
(26)
(7)
(7)
(5)
(10)
(12)
4
1
3
(9)
(9)
(11)
(11)
(10)
(12)
(11)
(13)
(13)
(14)
(17)
(20)
Selling, General & Administrative
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(2)
(2)
(2)
(3)
(3)
(4)
(6)
(6)
(7)
(7)
(8)
(8)
(8)
(7)
(6)
(4)
(4)
(4)
(4)
(7)
(8)
(8)
(8)
(7)
(6)
(7)
(9)
(9)
(8)
(10)
(9)
(10)
(10)
(11)
(14)
(15)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
(2)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
0
(0)
(0)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
0
(1)
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Other Operating Expenses
0
0
0
0
0
0
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
(0)
(0)
(0)
(0)
0
1
(184)
(5)
(0)
(7)
(0)
(0)
(0)
(22)
(22)
(22)
(3)
(3)
0
(2)
(4)
12
9
10
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(3)
(3)
(3)
(5)
Operating Income
(1)
N/A
(1)
+10%
(1)
-3%
(1)
-9%
(1)
-8%
(1)
+7%
(1)
+7%
(1)
-2%
(1)
-16%
(2)
-41%
(2)
-6%
(2)
-3%
(4)
-75%
(2)
+58%
(2)
-3%
(2)
+4%
(2)
-4%
(2)
+1%
(1)
+8%
(1)
+8%
(1)
+19%
(1)
+26%
(1)
-1%
(1)
+13%
(1)
+1%
(1)
+12%
(0)
+22%
(1)
-49%
(1)
-34%
(2)
-83%
(3)
-52%
(2)
+11%
(2)
+14%
(4)
-126%
(3)
+27%
(4)
-26%
(182)
-4 302%
(6)
+97%
(7)
-11%
(5)
+33%
(6)
-40%
(4)
+41%
(6)
-48%
(30)
-435%
(29)
+4%
(26)
+9%
(7)
+73%
(3)
+62%
9
N/A
13
+48%
22
+66%
34
+54%
24
-29%
18
-26%
(6)
N/A
(6)
-14%
(11)
-63%
(13)
-20%
(9)
+31%
(8)
+5%
(4)
+49%
(3)
+28%
4
N/A
13
+207%
17
+33%
16
-7%
Pre-Tax Income
Interest Income Expense
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
(0)
(1)
1
1
3
2
3
1
(1)
1
(4)
(2)
(2)
(5)
(0)
(4)
(3)
(3)
(7)
(2)
(2)
(2)
(5)
(6)
(6)
(5)
(2)
(2)
(5)
(1)
0
(15)
(20)
(29)
(40)
Non-Reccuring Items
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
177
141
0
0
0
(141)
0
0
0
0
(22)
0
0
0
(1)
0
0
0
17
0
0
0
(0)
(0)
0
0
(0)
5
7
7
1
(4)
(6)
(6)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
(1)
N/A
(1)
+6%
(1)
-13%
(1)
+2%
(1)
-2%
(1)
+4%
(1)
+6%
(1)
+3%
(2)
-29%
(2)
-26%
(2)
-7%
(2)
-7%
(4)
-70%
(2)
+55%
(2)
+1%
(2)
+5%
(2)
-7%
(2)
-13%
(2)
+7%
(2)
+9%
(1)
+13%
(1)
+38%
(1)
-1%
(1)
+10%
(1)
+9%
(1)
+11%
(0)
+21%
(1)
-45%
(1)
-34%
(2)
-79%
(3)
-53%
(3)
-6%
175
N/A
138
-21%
(2)
N/A
(2)
+30%
(181)
-11 697%
(143)
+21%
(6)
+96%
(5)
+14%
(5)
-3%
(8)
-46%
(29)
-268%
(32)
-8%
(34)
-6%
(26)
+23%
(12)
+55%
(6)
+48%
6
N/A
6
-2%
36
+508%
32
-11%
23
-30%
13
-44%
(12)
N/A
(13)
-10%
(16)
-26%
(15)
+6%
(11)
+26%
(8)
+24%
2
N/A
4
+131%
(10)
N/A
(11)
-7%
(18)
-63%
(30)
-67%
Net Income
Tax Provision
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(2)
Income from Continuing Operations
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(4)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(1)
(1)
(2)
(3)
(3)
175
138
(2)
(2)
(181)
(143)
(6)
(5)
(5)
(8)
(29)
(32)
(34)
(26)
(12)
(6)
6
6
36
32
23
13
(12)
(13)
(16)
(15)
(11)
(8)
2
4
(10)
(11)
(19)
(33)
Net Income (Common)
(1)
N/A
(1)
+6%
(1)
-13%
(1)
+2%
(1)
-2%
(1)
+4%
(1)
+6%
(1)
+3%
(2)
-29%
(2)
-26%
(2)
-7%
(2)
-7%
(4)
-70%
(2)
+55%
(2)
+1%
(2)
+5%
(2)
-7%
(2)
-13%
(2)
+7%
(2)
+9%
(1)
+13%
(1)
+38%
(1)
-1%
(1)
+10%
(1)
+9%
(1)
+11%
(0)
+21%
(1)
-45%
(1)
-34%
(2)
-79%
(3)
-53%
(3)
-6%
175
N/A
138
-21%
(2)
N/A
(2)
+30%
(181)
-11 697%
(143)
+21%
(6)
+96%
(5)
+14%
(5)
-3%
(8)
-46%
(29)
-267%
(32)
-8%
(34)
-6%
(26)
+23%
(12)
+55%
(6)
+48%
6
N/A
6
-2%
36
+508%
32
-11%
23
-30%
13
-44%
(12)
N/A
(13)
-10%
(16)
-26%
(15)
+6%
(11)
+26%
(8)
+24%
2
N/A
4
+131%
(10)
N/A
(11)
-7%
(19)
-71%
(33)
-71%
EPS (Diluted)
-1.58
N/A
-1.2
+24%
-1.31
-9%
-1.19
+9%
-1.25
-5%
-1.06
+15%
-1
+6%
-0.99
+1%
-1.24
-25%
-1.31
-6%
-1.37
-5%
-1.4
-2%
-2.47
-76%
-1.08
+56%
-0.93
+14%
-0.95
-2%
-1.02
-7%
-0.92
+10%
-0.71
+23%
-0.64
+10%
-0.58
+9%
-0.27
+53%
-0.27
N/A
-0.26
+4%
-0.22
+15%
-0.09
+59%
-0.07
+22%
-0.17
-143%
-0.19
-12%
-0.15
+21%
-0.22
-47%
-0.24
-9%
11.77
N/A
11.72
0%
-0.17
N/A
-0.09
+47%
-10.69
-11 778%
-8.8
+18%
-0.38
+96%
-0.27
+29%
-0.32
-19%
-0.46
-44%
-1.68
-265%
-1.67
+1%
-1.69
-1%
-1.2
+29%
-0.57
+53%
-0.18
+68%
0.16
N/A
0.16
N/A
1.06
+563%
0.98
-8%
0.67
-32%
0.36
-46%
-0.34
N/A
-0.37
-9%
-0.24
+35%
-0.1
+58%
-0.11
-10%
-0.05
+55%
0
N/A
0.02
N/A
-0.06
N/A
-0.06
N/A
-0.07
-17%
-0.12
-71%

See Also

Summary
LUCMF intrinsic value, competitors valuation, and company profile.
DCF Valuation
LUCMF stock valuation using Discount Cash Flow valuation method.
Relative Valuation
LUCMF stock valuation using valuation multiples.
Wall Street Estimates
LUCMF price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
LUCMF stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 302,600+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.