Luca Mining Corp
OTC:LUCMF

Watchlist Manager
Luca Mining Corp Logo
Luca Mining Corp
OTC:LUCMF
Watchlist
Price: 1.0325 USD -0.72% Market Closed
Market Cap: 172.9m USD

Relative Value

The Relative Value of one LUCMF stock under the Base Case scenario is 0.7868 USD. Compared to the current market price of 1.0325 USD, Luca Mining Corp is Overvalued by 24%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LUCMF Relative Value
Base Case
0.7868 USD
Overvaluation 24%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
7
vs Industry
40
Median 3Y
0.9
Median 5Y
1.3
Industry
1.8
Forward
1
vs History
vs Industry
3
Median 3Y
-1.5
Median 5Y
-1.2
Industry
16.2
Forward
3.2
vs History
9
vs Industry
19
Median 3Y
7.5
Median 5Y
6.8
Industry
9.6
vs History
vs Industry
Median 3Y
-3.5
Median 5Y
-5.7
Industry
15.8
vs History
4
vs Industry
15
Median 3Y
1.1
Median 5Y
0.9
Industry
1.6
vs History
6
vs Industry
40
Median 3Y
1.1
Median 5Y
1.6
Industry
2.2
Forward
1
vs History
28
vs Industry
11
Median 3Y
10.4
Median 5Y
7.4
Industry
7.3
vs History
11
vs Industry
0
Median 3Y
-6.7
Median 5Y
-1
Industry
10.5
Forward
2.6
vs History
3
vs Industry
Median 3Y
-4.3
Median 5Y
-1.8
Industry
13.4
Forward
3
vs History
11
vs Industry
19
Median 3Y
14.6
Median 5Y
7.3
Industry
10.9
vs History
4
vs Industry
Median 3Y
-4.7
Median 5Y
-6.1
Industry
14.5
vs History
11
vs Industry
24
Median 3Y
0.7
Median 5Y
1
Industry
1.4

Multiples Across Competitors

LUCMF Competitors Multiples
Luca Mining Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Luca Mining Corp
OTC:LUCMF
338.4m USD 3.3 -30.2 16.6 26.4
AU
BHP Group Ltd
ASX:BHP
196.1B AUD 2.4 11.3 5.1 6.4
AU
Rio Tinto Ltd
ASX:RIO
176.6B AUD 2.2 10.1 5.5 7.6
UK
Rio Tinto PLC
LSE:RIO
69.8B GBP 1.8 8.3 24.8 34.2
CH
Glencore PLC
LSE:GLEN
37.2B GBP 0.2 -31.1 222.5 564.1
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
883.8B MXN 2.9 12.8 5.5 6.5
SA
Saudi Arabian Mining Company SJSC
SAU:1211
154.3B SAR 4.6 44.8 16.5 29.4
UK
Anglo American PLC
LSE:AAL
30B GBP 1.5 -13.4 104.8 169.3
ZA
African Rainbow Minerals Ltd
JSE:ARI
34.6B Zac 0 0 0 0
CN
CMOC Group Ltd
SSE:603993
187B CNY 0.9 12.2 5.5 5.5
IN
Hindustan Zinc Ltd
NSE:HINDZINC
1.9T INR 5.5 18.2 10.7 13.5
P/E Multiple
Earnings Growth PEG
CA
Luca Mining Corp
OTC:LUCMF
Average P/E: 16.8
Negative Multiple: -30.2
N/A N/A
AU
BHP Group Ltd
ASX:BHP
11.3
-13%
N/A
AU
Rio Tinto Ltd
ASX:RIO
10.1
-1%
N/A
UK
Rio Tinto PLC
LSE:RIO
8.3
-1%
N/A
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -31.1 N/A N/A
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
12.8
9%
1.4
SA
Saudi Arabian Mining Company SJSC
SAU:1211
44.8
33%
1.4
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -13.4 N/A N/A
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
-76%
N/A
CN
CMOC Group Ltd
SSE:603993
12.2
12%
1
IN
Hindustan Zinc Ltd
NSE:HINDZINC
18.2
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Luca Mining Corp
OTC:LUCMF
Average EV/EBITDA: 41.8
16.6
N/A N/A
AU
BHP Group Ltd
ASX:BHP
5.1
-4%
N/A
AU
Rio Tinto Ltd
ASX:RIO
5.5
5%
1.1
UK
Rio Tinto PLC
LSE:RIO
24.8
6%
4.1
CH
Glencore PLC
LSE:GLEN
222.5
17%
13.1
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
5.5
7%
0.8
SA
Saudi Arabian Mining Company SJSC
SAU:1211
16.5
2%
8.2
UK
Anglo American PLC
LSE:AAL
104.8
7%
15
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
283%
N/A
CN
CMOC Group Ltd
SSE:603993
5.5
14%
0.4
IN
Hindustan Zinc Ltd
NSE:HINDZINC
10.7
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Luca Mining Corp
OTC:LUCMF
Average EV/EBIT: 86.3
26.4
N/A N/A
AU
BHP Group Ltd
ASX:BHP
6.4
-5%
N/A
AU
Rio Tinto Ltd
ASX:RIO
7.6
5%
1.5
UK
Rio Tinto PLC
LSE:RIO
34.2
4%
8.6
CH
Glencore PLC
LSE:GLEN
564.1
32%
17.6
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
6.5
6%
1.1
SA
Saudi Arabian Mining Company SJSC
SAU:1211
29.4
5%
5.9
UK
Anglo American PLC
LSE:AAL
169.3
10%
16.9
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
242%
N/A
CN
CMOC Group Ltd
SSE:603993
5.5
8%
0.7
IN
Hindustan Zinc Ltd
NSE:HINDZINC
13.5
N/A N/A