Marks and Spencer Group PLC
OTC:MAKSF
Balance Sheet
Balance Sheet Decomposition
Marks and Spencer Group PLC
Marks and Spencer Group PLC
Balance Sheet
Marks and Spencer Group PLC
| Mar-2002 | Mar-2003 | Apr-2004 | Apr-2005 | Apr-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Apr-2010 | Apr-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Apr-2016 | Apr-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Apr-2021 | Apr-2022 | Apr-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
543
|
168
|
395
|
213
|
363
|
180
|
318
|
423
|
406
|
470
|
196
|
193
|
182
|
206
|
248
|
469
|
208
|
310
|
260
|
684
|
1 207
|
1 074
|
1 022
|
865
|
|
| Cash |
543
|
168
|
395
|
213
|
363
|
180
|
318
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
423
|
406
|
470
|
196
|
193
|
182
|
206
|
248
|
469
|
208
|
310
|
260
|
684
|
1 207
|
1 074
|
1 022
|
865
|
|
| Short-Term Investments |
273
|
304
|
326
|
67
|
49
|
51
|
49
|
53
|
172
|
216
|
261
|
17
|
18
|
12
|
19
|
15
|
14
|
142
|
6
|
9
|
9
|
7
|
8
|
284
|
|
| Total Receivables |
2 346
|
2 174
|
2 536
|
79
|
69
|
120
|
118
|
121
|
116
|
125
|
140
|
141
|
181
|
177
|
168
|
138
|
174
|
267
|
233
|
191
|
140
|
190
|
226
|
272
|
|
| Accounts Receivables |
2 205
|
2 048
|
2 483
|
28
|
42
|
68
|
85
|
84
|
89
|
98
|
115
|
108
|
127
|
124
|
116
|
109
|
143
|
267
|
172
|
125
|
113
|
147
|
156
|
161
|
|
| Other Receivables |
141
|
126
|
53
|
51
|
27
|
52
|
33
|
37
|
27
|
27
|
26
|
32
|
54
|
53
|
52
|
29
|
31
|
0
|
60
|
66
|
27
|
43
|
70
|
110
|
|
| Inventory |
325
|
362
|
398
|
340
|
374
|
416
|
489
|
536
|
613
|
685
|
682
|
767
|
846
|
798
|
800
|
759
|
781
|
700
|
564
|
625
|
706
|
764
|
777
|
844
|
|
| Other Current Assets |
273
|
281
|
215
|
140
|
287
|
79
|
209
|
257
|
214
|
145
|
182
|
150
|
143
|
247
|
227
|
344
|
141
|
40
|
158
|
87
|
120
|
120
|
116
|
134
|
|
| Total Current Assets |
3 761
|
3 289
|
3 870
|
838
|
1 142
|
846
|
1 182
|
1 390
|
1 520
|
1 642
|
1 460
|
1 268
|
1 369
|
1 455
|
1 461
|
1 723
|
1 318
|
1 460
|
1 221
|
1 595
|
2 182
|
2 155
|
2 153
|
2 404
|
|
| PP&E Net |
3 381
|
3 435
|
3 498
|
3 316
|
3 614
|
4 070
|
4 729
|
4 859
|
4 744
|
4 678
|
4 790
|
5 034
|
5 140
|
5 031
|
5 027
|
4 838
|
4 394
|
5 662
|
5 494
|
5 059
|
4 902
|
5 204
|
5 190
|
5 409
|
|
| PP&E Gross |
3 381
|
3 435
|
3 498
|
3 316
|
3 614
|
4 070
|
4 729
|
4 859
|
4 744
|
4 678
|
4 790
|
5 034
|
5 140
|
5 031
|
5 027
|
4 838
|
4 394
|
5 662
|
5 494
|
5 059
|
4 902
|
5 204
|
5 190
|
5 409
|
|
| Accumulated Depreciation |
1 673
|
1 836
|
1 979
|
2 054
|
2 144
|
2 185
|
2 481
|
2 656
|
3 020
|
3 539
|
3 913
|
4 294
|
4 675
|
4 675
|
5 514
|
6 017
|
5 725
|
4 671
|
4 619
|
4 765
|
4 695
|
4 857
|
4 950
|
4 914
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
94
|
125
|
188
|
281
|
325
|
400
|
492
|
602
|
713
|
763
|
720
|
631
|
522
|
422
|
335
|
208
|
164
|
135
|
151
|
159
|
|
| Goodwill |
0
|
0
|
0
|
122
|
70
|
70
|
118
|
119
|
128
|
128
|
93
|
93
|
95
|
95
|
83
|
78
|
77
|
78
|
64
|
24
|
29
|
28
|
28
|
28
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
243
|
247
|
410
|
337
|
288
|
35
|
34
|
30
|
83
|
57
|
0
|
15
|
2
|
273
|
72
|
65
|
78
|
97
|
156
|
192
|
|
| Long-Term Investments |
49
|
30
|
10
|
9
|
12
|
12
|
13
|
17
|
15
|
16
|
33
|
34
|
31
|
31
|
25
|
26
|
32
|
29
|
786
|
851
|
830
|
788
|
708
|
425
|
|
| Other Long-Term Assets |
1
|
2
|
0
|
0
|
36
|
12
|
522
|
256
|
134
|
445
|
372
|
506
|
472
|
764
|
1 147
|
982
|
1 205
|
951
|
2 218
|
836
|
1 258
|
691
|
295
|
205
|
|
| Other Assets |
0
|
0
|
0
|
122
|
70
|
70
|
118
|
119
|
128
|
128
|
93
|
93
|
95
|
95
|
83
|
78
|
77
|
78
|
64
|
24
|
29
|
28
|
28
|
28
|
|
| Total Assets |
7 192
N/A
|
6 756
-6%
|
7 377
+9%
|
4 285
-42%
|
5 211
+22%
|
5 381
+3%
|
7 161
+33%
|
7 258
+1%
|
7 153
-1%
|
7 344
+3%
|
7 273
-1%
|
7 568
+4%
|
7 903
+4%
|
8 196
+4%
|
8 476
+3%
|
8 293
-2%
|
7 550
-9%
|
8 876
+18%
|
10 190
+15%
|
8 637
-15%
|
9 443
+9%
|
9 098
-4%
|
8 682
-5%
|
8 821
+2%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
200
|
202
|
210
|
195
|
868
|
260
|
227
|
357
|
792
|
919
|
989
|
973
|
1 144
|
929
|
1 022
|
968
|
873
|
1 518
|
1 018
|
625
|
733
|
802
|
2 870
|
3 167
|
|
| Accrued Liabilities |
310
|
269
|
352
|
301
|
0
|
416
|
324
|
290
|
362
|
428
|
461
|
531
|
549
|
764
|
596
|
586
|
483
|
0
|
479
|
500
|
701
|
682
|
759
|
759
|
|
| Short-Term Debt |
0
|
0
|
0
|
200
|
55
|
297
|
615
|
781
|
220
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
5
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
650
|
597
|
345
|
274
|
998
|
164
|
264
|
162
|
263
|
602
|
328
|
559
|
449
|
279
|
298
|
518
|
126
|
626
|
197
|
383
|
200
|
402
|
220
|
334
|
|
| Other Current Liabilities |
591
|
611
|
978
|
318
|
96
|
469
|
559
|
717
|
254
|
260
|
229
|
176
|
208
|
190
|
190
|
296
|
345
|
206
|
146
|
784
|
737
|
821
|
775
|
889
|
|
| Total Current Liabilities |
1 751
|
1 679
|
1 885
|
1 289
|
2 017
|
1 606
|
1 989
|
2 307
|
1 891
|
2 210
|
2 005
|
2 238
|
2 349
|
2 112
|
2 105
|
2 368
|
1 826
|
2 350
|
1 855
|
2 296
|
2 371
|
2 706
|
2 516
|
2 778
|
|
| Long-Term Debt |
1 997
|
1 627
|
2 293
|
1 899
|
1 134
|
1 235
|
1 937
|
2 118
|
2 278
|
1 924
|
1 948
|
1 727
|
1 655
|
1 746
|
1 775
|
1 712
|
1 671
|
3 629
|
3 866
|
3 660
|
3 561
|
3 184
|
2 883
|
2 589
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
6
|
7
|
372
|
226
|
127
|
197
|
196
|
231
|
243
|
315
|
338
|
282
|
256
|
120
|
332
|
42
|
187
|
72
|
206
|
199
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
1
|
7
|
19
|
17
|
4
|
11
|
19
|
1
|
1
|
2
|
6
|
3
|
0
|
6
|
3
|
4
|
4
|
1
|
11
|
|
| Other Liabilities |
363
|
412
|
745
|
575
|
898
|
885
|
900
|
507
|
672
|
336
|
345
|
885
|
949
|
825
|
816
|
781
|
844
|
309
|
428
|
354
|
407
|
320
|
247
|
304
|
|
| Total Liabilities |
4 111
N/A
|
3 717
-10%
|
4 923
+32%
|
3 764
-24%
|
4 055
+8%
|
3 734
-8%
|
5 204
+39%
|
5 176
-1%
|
4 985
-4%
|
4 671
-6%
|
4 483
-4%
|
5 062
+13%
|
5 196
+3%
|
4 997
-4%
|
5 031
+1%
|
5 136
+2%
|
4 594
-11%
|
6 407
+39%
|
6 487
+1%
|
6 354
-2%
|
6 530
+3%
|
6 287
-4%
|
5 851
-7%
|
5 881
+1%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
853
|
686
|
651
|
480
|
421
|
425
|
397
|
394
|
396
|
396
|
401
|
404
|
408
|
412
|
406
|
406
|
406
|
406
|
488
|
489
|
20
|
20
|
21
|
21
|
|
| Retained Earnings |
1 838
|
1 958
|
1 401
|
396
|
580
|
1 023
|
1 366
|
1 389
|
1 514
|
2 033
|
2 080
|
1 778
|
1 986
|
2 331
|
2 596
|
2 316
|
2 199
|
1 693
|
2 266
|
994
|
2 036
|
1 977
|
1 928
|
2 027
|
|
| Additional Paid In Capital |
3
|
24
|
45
|
107
|
162
|
203
|
231
|
236
|
248
|
255
|
294
|
315
|
356
|
392
|
411
|
416
|
416
|
417
|
910
|
910
|
911
|
911
|
967
|
983
|
|
| Unrealized Security Profit/Loss |
387
|
371
|
356
|
331
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
8
|
4
|
37
|
63
|
12
|
11
|
15
|
9
|
42
|
64
|
32
|
17
|
65
|
47
|
38
|
110
|
53
|
97
|
84
|
90
|
|
| Total Equity |
3 081
N/A
|
3 038
-1%
|
2 454
-19%
|
521
-79%
|
1 155
+122%
|
1 647
+43%
|
1 957
+19%
|
2 082
+6%
|
2 169
+4%
|
2 674
+23%
|
2 790
+4%
|
2 505
-10%
|
2 707
+8%
|
3 200
+18%
|
3 445
+8%
|
3 156
-8%
|
2 957
-6%
|
2 470
-16%
|
3 703
+50%
|
2 283
-38%
|
2 914
+28%
|
2 811
-4%
|
2 831
+1%
|
2 940
+4%
|
|
| Total Liabilities & Equity |
7 192
N/A
|
6 756
-6%
|
7 377
+9%
|
4 285
-42%
|
5 211
+22%
|
5 381
+3%
|
7 161
+33%
|
7 258
+1%
|
7 153
-1%
|
7 344
+3%
|
7 273
-1%
|
7 568
+4%
|
7 903
+4%
|
8 196
+4%
|
8 476
+3%
|
8 293
-2%
|
7 550
-9%
|
8 876
+18%
|
10 190
+15%
|
8 637
-15%
|
9 443
+9%
|
9 098
-4%
|
8 682
-5%
|
8 821
+2%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
2 412
|
2 374
|
2 368
|
1 734
|
1 759
|
1 777
|
1 659
|
1 650
|
1 654
|
1 657
|
1 679
|
1 687
|
1 707
|
1 723
|
1 697
|
1 699
|
1 699
|
1 950
|
1 950
|
1 957
|
1 959
|
1 965
|
2 040
|
2 055
|
|
| Preferred Shares Outstanding |
394
|
169
|
121
|
94
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|