Marks and Spencer Group PLC
OTC:MAKSF

Watchlist Manager
Marks and Spencer Group PLC Logo
Marks and Spencer Group PLC
OTC:MAKSF
Watchlist
Price: 4.43 USD Market Closed
Market Cap: 9B USD

Relative Value

The Relative Value of one MAKSF stock under the Base Case scenario is hidden USD. Compared to the current market price of 4.43 USD, Marks and Spencer Group PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MAKSF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
28
vs Industry
44
Median 3Y
0.5
Median 5Y
0.4
Industry
0.6
Forward
0.4
vs History
4
vs Industry
38
Median 3Y
13.7
Median 5Y
12
Industry
17.2
Forward
14.9
vs History
4
vs Industry
46
Median 3Y
4.7
Median 5Y
3.9
Industry
8.6
vs History
52
vs Industry
7
Median 3Y
50.6
Median 5Y
31.9
Industry
17.6
vs History
14
vs Industry
28
Median 3Y
2.2
Median 5Y
1.6
Industry
1.7
vs History
52
vs Industry
43
Median 3Y
0.6
Median 5Y
0.6
Industry
0.7
Forward
0.6
vs History
vs Industry
52
Median 3Y
0
Median 5Y
0
Industry
2.4
vs History
20
vs Industry
48
Median 3Y
5.5
Median 5Y
5.7
Industry
8.7
Forward
6.6
vs History
31
vs Industry
45
Median 3Y
9.1
Median 5Y
9.5
Industry
13.3
Forward
11.7
vs History
4
vs Industry
44
Median 3Y
6.4
Median 5Y
6.3
Industry
10
vs History
4
vs Industry
36
Median 3Y
10
Median 5Y
9.2
Industry
14.2
vs History
26
vs Industry
27
Median 3Y
1.4
Median 5Y
1.1
Industry
1.1

Multiples Across Competitors

MAKSF Competitors Multiples
Marks and Spencer Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Marks and Spencer Group PLC
OTC:MAKSF
7.3B USD 0.5 369.1 6.7 11.9
ZA
Shoprite Holdings Ltd
JSE:SHP
151.2B Zac 0 0 0 0
CA
Loblaw Companies Ltd
TSX:L
74.2B CAD 1.2 30 12.4 20.4
CA
Alimentation Couche-Tard Inc
TSX:ATD
70.2B CAD 0.7 19.4 10.2 16.2
US
Kroger Co
NYSE:KR
38.2B USD 0.3 49.5 10.2 32.4
UK
Tesco PLC
LSE:TSCO
28B GBP 0.4 18.4 7.4 11.8
JP
Seven & i Holdings Co Ltd
TSE:3382
5.6T JPY 0.5 23 8.1 18.6
NL
Koninklijke Ahold Delhaize NV
AEX:AD
30B EUR 0.3 14.5 6.5 13.8
IN
Avenue Supermarts Ltd
NSE:DMART
2.5T INR 3.9 90.5 52.8 66.4
CA
George Weston Ltd
TSX:WN
37.1B CAD 0.6 25.1 7.2 10.6
ZA
Pick N Pay Stores Ltd
JSE:PIK
25.4B Zac 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Marks and Spencer Group PLC
OTC:MAKSF
Average EV/EBITDA: 13.5
6.7
5%
1.3
ZA
S
Shoprite Holdings Ltd
JSE:SHP
Not Available
28%
N/A
CA
Loblaw Companies Ltd
TSX:L
12.4
7%
1.8
CA
Alimentation Couche-Tard Inc
TSX:ATD
10.2
7%
1.5
US
Kroger Co
NYSE:KR
10.2
7%
1.5
UK
Tesco PLC
LSE:TSCO
7.4
3%
2.5
JP
Seven & i Holdings Co Ltd
TSE:3382
8.1
-2%
N/A
NL
Koninklijke Ahold Delhaize NV
AEX:AD
6.5
6%
1.1
IN
Avenue Supermarts Ltd
NSE:DMART
52.8
19%
2.8
CA
George Weston Ltd
TSX:WN
7.2
6%
1.2
ZA
P
Pick N Pay Stores Ltd
JSE:PIK
Not Available
14%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Marks and Spencer Group PLC
OTC:MAKSF
Average EV/EBIT: 22.5
11.9
5%
2.4
ZA
S
Shoprite Holdings Ltd
JSE:SHP
Not Available
11%
N/A
CA
Loblaw Companies Ltd
TSX:L
20.4
12%
1.7
CA
Alimentation Couche-Tard Inc
TSX:ATD
16.2
8%
2
US
Kroger Co
NYSE:KR
32.4
10%
3.2
UK
Tesco PLC
LSE:TSCO
11.8
3%
3.9
JP
Seven & i Holdings Co Ltd
TSE:3382
18.6
-4%
N/A
NL
Koninklijke Ahold Delhaize NV
AEX:AD
13.8
13%
1.1
IN
Avenue Supermarts Ltd
NSE:DMART
66.4
20%
3.3
CA
George Weston Ltd
TSX:WN
10.6
14%
0.8
ZA
P
Pick N Pay Stores Ltd
JSE:PIK
Not Available
30%
N/A