Manolete Partners PLC
OTC:MANOF
Cash Flow Statement
Cash Flow Statement
Manolete Partners PLC
| Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||
| Net Income |
6
|
7
|
9
|
12
|
7
|
3
|
5
|
(4)
|
(4)
|
2
|
1
|
(0)
|
1
|
1
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Deffered Taxes |
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
(8)
|
(13)
|
(13)
|
(13)
|
(4)
|
(1)
|
(7)
|
6
|
10
|
(2)
|
(2)
|
2
|
1
|
1
|
|
| Cash Taxes Paid |
0
|
3
|
3
|
2
|
2
|
1
|
1
|
1
|
0
|
(0)
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
1
|
1
|
0
|
1
|
|
| Change in Working Capital |
(0)
|
(3)
|
(5)
|
(6)
|
(8)
|
(6)
|
(0)
|
(1)
|
(4)
|
(2)
|
(0)
|
(0)
|
1
|
1
|
|
| Cash from Operating Activities |
(2)
N/A
|
(9)
-377%
|
(8)
+9%
|
(7)
+18%
|
(5)
+26%
|
(4)
+29%
|
(3)
+19%
|
2
N/A
|
2
-2%
|
(2)
N/A
|
(1)
+22%
|
1
N/A
|
3
+71%
|
2
-7%
|
|
| Investing Cash Flow | |||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Items |
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(0)
N/A
|
2
N/A
|
(0)
N/A
|
0
N/A
|
0
-90%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+250%
|
0
+157%
|
0
-11%
|
0
+38%
|
0
N/A
|
0
-45%
|
|
| Financing Cash Flow | |||||||||||||||
| Net Issuance of Common Stock |
16
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(10)
|
0
|
8
|
8
|
(0)
|
3
|
5
|
(1)
|
(3)
|
3
|
3
|
(1)
|
(1)
|
0
|
|
| Cash Paid for Dividends |
0
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Other |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
|
| Cash from Financing Activities |
6
N/A
|
10
+70%
|
7
-28%
|
6
-11%
|
(2)
N/A
|
2
N/A
|
4
+135%
|
(2)
N/A
|
(3)
-54%
|
2
N/A
|
2
-7%
|
(2)
N/A
|
(3)
-81%
|
(2)
+41%
|
|
| Change in Cash | |||||||||||||||
| Net Change in Cash |
4
N/A
|
2
-43%
|
(1)
N/A
|
(1)
+60%
|
(7)
-1 266%
|
(2)
+74%
|
1
N/A
|
(0)
N/A
|
(2)
-353%
|
1
N/A
|
1
+37%
|
(0)
N/A
|
(1)
-138%
|
0
N/A
|
|
| Free Cash Flow | |||||||||||||||
| Free Cash Flow |
(2)
N/A
|
(9)
-379%
|
(8)
+9%
|
(7)
+18%
|
(5)
+26%
|
(4)
+29%
|
(3)
+19%
|
2
N/A
|
2
-2%
|
(2)
N/A
|
(1)
+22%
|
1
N/A
|
3
+71%
|
2
-7%
|
|