Prostar Holdings Inc
OTC:MAPPF
Income Statement
Earnings Waterfall
Prostar Holdings Inc
Income Statement
Prostar Holdings Inc
| Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
1
N/A
|
1
+17%
|
1
+14%
|
2
+12%
|
1
-55%
|
1
+0%
|
1
-2%
|
1
+10%
|
1
-7%
|
1
+6%
|
1
+8%
|
1
-3%
|
1
-1%
|
1
+1%
|
1
+17%
|
1
-3%
|
1
+6%
|
1
+3%
|
1
-11%
|
1
+3%
|
|
| Gross Profit | |||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
1
N/A
|
1
+15%
|
1
+10%
|
1
+9%
|
1
-55%
|
1
+0%
|
1
+4%
|
1
+15%
|
1
-21%
|
1
+9%
|
1
+8%
|
1
-4%
|
1
0%
|
1
+4%
|
1
+26%
|
1
-1%
|
1
-2%
|
1
-1%
|
1
-19%
|
1
-1%
|
|
| Operating Income | |||||||||||||||||||||||
| Operating Expenses |
(0)
|
0
|
(4)
|
(9)
|
(11)
|
(12)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
|
| Selling, General & Administrative |
(0)
|
0
|
(3)
|
(4)
|
(5)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(4)
|
(5)
|
(5)
|
(6)
|
(5)
|
(4)
|
(3)
|
(4)
|
(3)
|
(2)
|
(2)
|
|
| Research & Development |
0
|
0
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
(5)
|
(5)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(0)
N/A
|
0
N/A
|
(3)
N/A
|
(8)
-185%
|
(9)
-18%
|
(11)
-15%
|
(6)
+47%
|
(6)
+2%
|
(5)
+4%
|
(5)
+1%
|
(5)
+5%
|
(5)
+2%
|
(5)
-7%
|
(6)
-5%
|
(5)
+2%
|
(5)
+5%
|
(4)
+15%
|
(3)
+23%
|
(3)
+17%
|
(2)
+15%
|
(2)
+16%
|
(2)
+5%
|
|
| Pre-Tax Income | |||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(0)
N/A
|
0
N/A
|
(7)
N/A
|
(8)
-19%
|
(10)
-19%
|
(11)
-15%
|
(6)
+48%
|
(6)
+1%
|
(5)
+6%
|
(5)
+1%
|
(5)
+4%
|
(5)
+2%
|
(5)
-7%
|
(6)
-5%
|
(5)
+2%
|
(5)
+5%
|
(4)
+15%
|
(3)
+23%
|
(3)
+18%
|
(2)
+14%
|
(2)
+17%
|
(2)
+20%
|
|
| Net Income | |||||||||||||||||||||||
| Income from Continuing Operations |
(0)
|
0
|
(7)
|
(8)
|
(10)
|
(11)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(5)
|
(5)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
|
| Net Income (Common) |
(0)
N/A
|
0
N/A
|
(7)
N/A
|
(8)
-19%
|
(10)
-19%
|
(11)
-15%
|
(6)
+48%
|
(6)
+1%
|
(5)
+6%
|
(5)
+1%
|
(5)
+4%
|
(5)
+2%
|
(5)
-7%
|
(6)
-5%
|
(5)
+2%
|
(5)
+5%
|
(4)
+15%
|
(3)
+23%
|
(3)
+18%
|
(2)
+14%
|
(2)
+17%
|
(2)
+20%
|
|
| EPS (Diluted) |
0.01
N/A
|
0.03
+200%
|
-0.95
N/A
|
-0.08
+92%
|
-0.1
-25%
|
-0.11
-10%
|
-0.06
+45%
|
-0.06
N/A
|
-0.05
+17%
|
-0.05
N/A
|
-0.04
+20%
|
-0.04
N/A
|
-0.05
-25%
|
-0.05
N/A
|
-0.04
+20%
|
-0.04
N/A
|
-0.03
+25%
|
-0.03
N/A
|
-0.02
+33%
|
-0.02
N/A
|
-0.01
+50%
|
-0.01
N/A
|
|