Itafos
OTC:MBCF
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
I
|
Itafos
OTC:MBCF
|
KY |
|
CNB Financial Corp
NASDAQ:CCNE
|
US |
|
Panin Financial Tbk PT
F:OHH
|
ID |
|
Roku Inc
NASDAQ:ROKU
|
US |
|
OUTsurance Group Ltd
OTC:RMRHF
|
ZA |
|
Karooooo Ltd
NASDAQ:KARO
|
SG |
|
JD.Com Inc
OTC:JDCMF
|
CN |
|
N
|
News Corp
NASDAQ:NWS
|
US |
|
A
|
AstraZeneca PLC
NASDAQ:AZN
|
UK |
|
FILA Fabbrica Italiana Lapis ed Affini SpA
MIL:FILA
|
IT |
|
Paragon Id SA
PAR:PID
|
FR |
|
T
|
Toshiba Corp
XBER:TSE1
|
JP |
|
B
|
Banco Santander SA
VSE:SAN
|
ES |
|
Infosys Ltd
NSE:INFY
|
IN |
|
Infosys Ltd
F:IOY
|
IN |
|
Globe Textiles (India) Ltd
NSE:GLOBE
|
IN |
|
N
|
Nextech Ar Solutions Corp
CNSX:NTAR
|
CA |
|
Daikin Industries Ltd
TSE:6367
|
JP |
|
MTN Group Ltd
OTC:MTNOY
|
ZA |
Reverse DCF
To justify the current price, Netflix Inc. must grow revenue by 36% annually over the next 5 years, which is outside the range of what's considered realistic.
| Revenue Growth Rate | DCF Value | |
|---|---|---|
|
Realistic Range
|
Realistic Low: 10%
|
$601.26
Overvalued by 45%
|
|
Historical: 21%
|
$758.26
Overvalued by 36%
|
|
|
Current DCF: 23%
|
$789.44
Overvalued by 32%
|
|
|
Wall Street: 24%
|
$831.32
Overvalued by 28%
|
|
|
Realistic High: 30%
|
$900.12
Overvalued by 12%
|
|
|
Implied by Price: 36%
|
$977.59
Matches Stock Price
|