Madison County Financial Inc
OTC:MCBK
Income Statement
Income Statement
Madison County Financial Inc
| Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||
| Net Interest Income |
9
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
11
|
11
|
11
|
11
|
12
|
12
|
12
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
12
|
12
|
13
|
13
|
14
|
14
|
15
|
15
|
15
|
15
|
16
|
15
|
15
|
15
|
14
|
|
| Interest Income |
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
13
|
13
|
13
|
13
|
14
|
14
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
16
|
16
|
17
|
17
|
18
|
18
|
19
|
19
|
19
|
19
|
18
|
18
|
17
|
18
|
18
|
18
|
19
|
18
|
19
|
|
| Interest Expense |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
4
|
4
|
5
|
6
|
6
|
6
|
5
|
5
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
|
| Non Interest Income |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
3
|
3
|
3
|
3
|
|
| Revenue |
11
N/A
|
11
+5%
|
12
+1%
|
12
+1%
|
12
+1%
|
12
-2%
|
12
+1%
|
12
+0%
|
12
+0%
|
12
+1%
|
12
+2%
|
12
+2%
|
13
+2%
|
13
+3%
|
13
+2%
|
14
+2%
|
14
+4%
|
15
+3%
|
15
+3%
|
15
+2%
|
15
+1%
|
15
-1%
|
15
0%
|
15
N/A
|
15
+0%
|
15
N/A
|
15
+0%
|
15
-1%
|
15
-1%
|
15
-1%
|
15
0%
|
15
+2%
|
16
+4%
|
17
+5%
|
18
+7%
|
18
+3%
|
19
+1%
|
19
0%
|
19
+1%
|
19
+2%
|
19
-1%
|
19
-1%
|
18
-4%
|
17
-4%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||
| Loan Loss Provision |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
1
|
1
|
1
|
1
|
3
|
|
| Non Interest Expense |
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
(9)
|
(9)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
(9)
|
(9)
|
(10)
|
(10)
|
(10)
|
(10)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
|
| Pre-Tax Income |
5
N/A
|
5
+9%
|
5
+1%
|
5
-2%
|
5
-4%
|
5
-11%
|
4
-6%
|
4
-5%
|
4
+1%
|
4
-10%
|
4
+1%
|
4
+2%
|
4
+3%
|
4
+9%
|
4
+0%
|
4
+4%
|
5
+4%
|
5
+7%
|
6
+10%
|
6
+7%
|
6
+6%
|
6
+0%
|
6
-2%
|
6
+0%
|
6
+3%
|
7
+4%
|
7
+4%
|
7
N/A
|
7
-4%
|
7
-1%
|
6
-1%
|
7
+3%
|
7
+2%
|
7
+4%
|
8
+14%
|
8
-2%
|
8
+3%
|
9
+10%
|
9
-2%
|
9
+7%
|
9
-5%
|
9
-2%
|
8
-8%
|
9
+11%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Income from Continuing Operations |
3
|
4
|
4
|
4
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
6
|
6
|
5
|
5
|
6
|
6
|
6
|
7
|
7
|
7
|
7
|
7
|
8
|
7
|
7
|
7
|
8
|
|
| Net Income (Common) |
3
N/A
|
4
+8%
|
4
+2%
|
4
-1%
|
4
-3%
|
3
-10%
|
3
-5%
|
3
-5%
|
3
+3%
|
3
-8%
|
3
+0%
|
3
+2%
|
3
+1%
|
3
+9%
|
3
+2%
|
3
+3%
|
3
+2%
|
4
+8%
|
4
+10%
|
4
+8%
|
5
+6%
|
5
+1%
|
5
-1%
|
5
+0%
|
3
-25%
|
4
+10%
|
4
+9%
|
4
+4%
|
6
+30%
|
5
-2%
|
5
-1%
|
6
+3%
|
6
+3%
|
6
+4%
|
7
+13%
|
7
-2%
|
7
+2%
|
7
+10%
|
7
-1%
|
8
+7%
|
7
-5%
|
7
+0%
|
7
-7%
|
8
+10%
|
|
| EPS (Diluted) |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0.84
N/A
|
1.1
+31%
|
1.04
-5%
|
0.99
-5%
|
1.03
+4%
|
1
-3%
|
1.01
+1%
|
1.03
+2%
|
1.05
+2%
|
1.16
+10%
|
1.18
+2%
|
1.22
+3%
|
1.22
N/A
|
1.3
+7%
|
1.45
+12%
|
1.6
+10%
|
1.68
+5%
|
1.7
+1%
|
1.66
-2%
|
1.69
+2%
|
1.26
-25%
|
1.38
+10%
|
1.49
+8%
|
1.56
+5%
|
2.04
+31%
|
2.02
-1%
|
2
-1%
|
2.08
+4%
|
2.14
+3%
|
2.23
+4%
|
2.53
+13%
|
2.48
-2%
|
2.55
+3%
|
2.8
+10%
|
2.75
-2%
|
2.92
+6%
|
2.8
-4%
|
2.8
N/A
|
2.59
-8%
|
2.87
+11%
|
|