Mr DIY Group (M) Bhd
OTC:MDIYF

Watchlist Manager
Mr DIY Group (M) Bhd Logo
Mr DIY Group (M) Bhd
OTC:MDIYF
Watchlist
Price: 0.3404 USD Market Closed
Market Cap: 3.2B USD

Intrinsic Value

The intrinsic value of one MDIYF stock under the Base Case scenario is 0.3255 USD. Compared to the current market price of 0.3404 USD, Mr DIY Group (M) Bhd is Overvalued by 4%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MDIYF Intrinsic Value
0.3255 USD
Overvaluation 4%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Mr DIY Group (M) Bhd

What is Valuation History?
Compare MDIYF to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about MDIYF?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Mr DIY Group (M) Bhd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Mr DIY Group (M) Bhd

Current Assets 1.6B
Cash & Short-Term Investments 320m
Receivables 142.4m
Other Current Assets 1.1B
Non-Current Assets 2.3B
Long-Term Investments 82m
PP&E 2.2B
Intangibles 8.1m
Other Non-Current Assets 23.4m
Efficiency

Free Cash Flow Analysis
Mr DIY Group (M) Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Mr DIY Group (M) Bhd

Revenue
4.8B MYR
Cost of Revenue
-2.5B MYR
Gross Profit
2.2B MYR
Operating Expenses
-1.4B MYR
Operating Income
878m MYR
Other Expenses
-276.4m MYR
Net Income
601.6m MYR
Fundamental Scores

MDIYF Profitability Score
Profitability Due Diligence

Mr DIY Group (M) Bhd's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Exceptional ROE
Positive 3Y Average ROIC
Positive ROIC
61/100
Profitability
Score

Mr DIY Group (M) Bhd's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

MDIYF Solvency Score
Solvency Due Diligence

Mr DIY Group (M) Bhd's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Low D/E
Long-Term Solvency
60/100
Solvency
Score

Mr DIY Group (M) Bhd's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MDIYF Price Targets Summary
Mr DIY Group (M) Bhd

There are no price targets for MDIYF.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MDIYF is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one MDIYF stock?

The intrinsic value of one MDIYF stock under the Base Case scenario is 0.3255 USD.

Is MDIYF stock undervalued or overvalued?

Compared to the current market price of 0.3404 USD, Mr DIY Group (M) Bhd is Overvalued by 4%.

Back to Top