Mr DIY Group (M) Bhd
OTC:MDIYF

Watchlist Manager
Mr DIY Group (M) Bhd Logo
Mr DIY Group (M) Bhd
OTC:MDIYF
Watchlist
Price: 0.3549 USD Market Closed
Market Cap: 3.4B USD
Section:
 

Relative Value

The Relative Value of one MDIYF stock under the Base Case scenario is 0.3336 USD. Compared to the current market price of 0.3549 USD, Mr DIY Group (M) Bhd is Overvalued by 6%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MDIYF Relative Value
Base Case
0.3336 USD
Overvaluation 6%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.8
P/S
P/S
Price to Sales
2.8
vs History
90
vs Industry
9
Median 3Y
3.9
Median 5Y
3.9
Industry
0.6
Forward
2.6
More Details
22.1
P/E
P/E
Price to Earnings
22.1
vs History
90
vs Industry
18
Median 3Y
30.9
Median 5Y
30.9
Industry
17.1
Forward
20.6
More Details
15.2
P/OCF
P/OCF
Price to OCF
15.2
vs History
75
vs Industry
17
Median 3Y
20.5
Median 5Y
20.4
Industry
8.5
More Details
30.4
P/FCFE
P/FCFE
Price to FCFE
30.4
vs History
82
vs Industry
14
Median 3Y
43.1
Median 5Y
42.5
Industry
17.6
More Details
6.9
P/B
P/B
Price to Book Value
6.9
vs History
85
vs Industry
6
Median 3Y
10
Median 5Y
10
Industry
1.7
More Details
3.1
EV/S
EV/S
Enterprise Value to Sales
3.1
vs History
85
vs Industry
9
Median 3Y
4.2
Median 5Y
4.1
Industry
0.7
Forward
2.8
More Details
6.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
6.4
vs History
87
vs Industry
13
Median 3Y
9.3
Median 5Y
9.3
Industry
2.3
More Details
11.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
11.8
vs History
87
vs Industry
20
Median 3Y
16.3
Median 5Y
16.1
Industry
8.5
Forward
11.3
More Details
16.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
16.5
vs History
87
vs Industry
20
Median 3Y
22.1
Median 5Y
22
Industry
13.1
Forward
15.7
More Details
16.5
EV/OCF
EV/OCF
Enterprise Value to OCF
16.5
vs History
75
vs Industry
18
Median 3Y
21.8
Median 5Y
21.8
Industry
10
More Details
19.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
19.3
vs History
75
vs Industry
22
Median 3Y
27.2
Median 5Y
27.2
Industry
14.2
More Details
4.2
EV/IC
EV/IC
Enterprise Value to IC
4.2
vs History
90
vs Industry
7
Median 3Y
5.7
Median 5Y
5.7
Industry
1.1
More Details

Multiples Across Competitors

MDIYF Competitors Multiples
Mr DIY Group (M) Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Mr DIY Group (M) Bhd
OTC:MDIYF
3.4B USD 2.8 22.1 11.8 16.5
US
Home Depot Inc
NYSE:HD
347.4B USD 2.1 23.8 15.4 18.4
US
Lowe's Companies Inc
NYSE:LOW
138.6B USD 1.6 20.5 14.2 17
ZA
Italtile Ltd
JSE:ITE
11.3B Zac 0 0 0 0
UK
Kingfisher PLC
LSE:KGF
5.9B GBP 0.5 32 5.6 11.2
US
Floor & Decor Holdings Inc
NYSE:FND
7B USD 1.5 32.2 13.4 25.1
MY
Mr DIY Group M Bhd
KLSE:MRDIY
14.8B MYR 3 24 12.7 17.8
ZA
Cashbuild Ltd
JSE:CSB
3.3B Zac 0 0 0 0
TH
Home Product Center PCL
SET:HMPRO
86.3B THB 1.3 14.1 8.6 12.4
SE
Clas Ohlson AB
STO:CLAS B
19.3B SEK 1.6 19 14.6 14.6
DE
Hornbach Baumarkt AG
XETRA:HBM
1.6B EUR 0.3 10.4 5.5 11.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
Mr DIY Group (M) Bhd
OTC:MDIYF
Average EV/EBITDA: 11.3
11.8
5%
2.4
US
Home Depot Inc
NYSE:HD
15.4
3%
5.1
US
Lowe's Companies Inc
NYSE:LOW
14.2
5%
2.8
ZA
I
Italtile Ltd
JSE:ITE
Not Available
5%
N/A
UK
Kingfisher PLC
LSE:KGF
5.6
4%
1.4
US
Floor & Decor Holdings Inc
NYSE:FND
13.4
12%
1.1
MY
M
Mr DIY Group M Bhd
KLSE:MRDIY
12.7
5%
2.5
ZA
C
Cashbuild Ltd
JSE:CSB
Not Available
8%
N/A
TH
H
Home Product Center PCL
SET:HMPRO
8.6
2%
4.3
SE
Clas Ohlson AB
STO:CLAS B
14.6
9%
1.6
DE
H
Hornbach Baumarkt AG
XETRA:HBM
5.5
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
Mr DIY Group (M) Bhd
OTC:MDIYF
Average EV/EBIT: 16
16.5
5%
3.3
US
Home Depot Inc
NYSE:HD
18.4
4%
4.6
US
Lowe's Companies Inc
NYSE:LOW
17
5%
3.4
ZA
I
Italtile Ltd
JSE:ITE
Not Available
5%
N/A
UK
Kingfisher PLC
LSE:KGF
11.2
6%
1.9
US
Floor & Decor Holdings Inc
NYSE:FND
25.1
13%
1.9
MY
M
Mr DIY Group M Bhd
KLSE:MRDIY
17.8
5%
3.6
ZA
C
Cashbuild Ltd
JSE:CSB
Not Available
14%
N/A
TH
H
Home Product Center PCL
SET:HMPRO
12.4
0%
N/A
SE
Clas Ohlson AB
STO:CLAS B
14.6
12%
1.2
DE
H
Hornbach Baumarkt AG
XETRA:HBM
11.2
N/A N/A

See Also

Summary
MDIYF intrinsic value, competitors valuation, and company profile.
DCF Valuation
MDIYF stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MDIYF stock valuation using valuation multiples.
Wall Street Estimates
MDIYF price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MDIYF stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 308,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.