Mr DIY Group (M) Bhd
OTC:MDIYF

Watchlist Manager
Mr DIY Group (M) Bhd Logo
Mr DIY Group (M) Bhd
OTC:MDIYF
Watchlist
Price: 0.4277 USD Market Closed
Market Cap: 4B USD
Section:
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one MDIYF stock under the Base Case scenario is 0.3236 USD. Compared to the current market price of 0.4277 USD, Mr DIY Group (M) Bhd is Overvalued by 24%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MDIYF Relative Value
Base Case
0.3236 USD
Overvaluation 24%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

3.5
P/S
P/S
Price to Sales
3.5
vs History
76
vs Industry
9
Median 3Y
3.9
Median 5Y
3.9
Industry
0.6
Forward
3.1
More Details
27.8
P/E
P/E
Price to Earnings
27.8
vs History
76
vs Industry
18
Median 3Y
31
Median 5Y
31
Industry
16.8
Forward
25.3
More Details
15.8
P/OCF
P/OCF
Price to OCF
15.8
vs History
76
vs Industry
17
Median 3Y
20.6
Median 5Y
20.6
Industry
8.5
More Details
34.7
P/FCFE
P/FCFE
Price to FCFE
34.7
vs History
84
vs Industry
14
Median 3Y
43.5
Median 5Y
43.5
Industry
17.2
More Details
8.5
P/B
P/B
Price to Book Value
8.5
vs History
76
vs Industry
6
Median 3Y
10
Median 5Y
10
Industry
1.7
More Details
3.7
EV/S
EV/S
Enterprise Value to Sales
3.7
vs History
76
vs Industry
9
Median 3Y
4.2
Median 5Y
4.2
Industry
0.7
Forward
3.3
More Details
7.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
7.9
vs History
76
vs Industry
13
Median 3Y
9.3
Median 5Y
9.3
Industry
2.3
More Details
14.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
14.4
vs History
76
vs Industry
20
Median 3Y
16.3
Median 5Y
16.3
Industry
8.5
Forward
13.4
More Details
20.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
20.1
vs History
68
vs Industry
20
Median 3Y
22.1
Median 5Y
22.1
Industry
13.1
Forward
18.8
More Details
16.7
EV/OCF
EV/OCF
Enterprise Value to OCF
16.7
vs History
76
vs Industry
18
Median 3Y
22
Median 5Y
22
Industry
9.9
More Details
19.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
19.2
vs History
76
vs Industry
22
Median 3Y
27.2
Median 5Y
27.2
Industry
14.2
More Details
5.5
EV/IC
EV/IC
Enterprise Value to IC
5.5
vs History
71
vs Industry
7
Median 3Y
5.8
Median 5Y
5.8
Industry
1.1
More Details

Multiples Across Competitors

MDIYF Competitors Multiples
Mr DIY Group (M) Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Mr DIY Group (M) Bhd
OTC:MDIYF
4.1B USD 3.5 27.8 14.4 20.1
US
Home Depot Inc
NYSE:HD
369.3B USD 2.2 25.2 16.1 19.1
US
Lowe's Companies Inc
NYSE:LOW
131.7B USD 1.6 19.2 12.7 15.2
ZA
Italtile Ltd
JSE:ITE
11.3B Zac 0 0 0 0
UK
Kingfisher PLC
LSE:KGF
5.6B GBP 0.4 30.1 5.4 10.6
US
Floor & Decor Holdings Inc
NYSE:FND
6.8B USD 1.5 31.4 13.1 24.5
MY
Mr DIY Group M Bhd
KLSE:MRDIY
15.2B MYR 3.2 25.2 13.1 18.3
ZA
Cashbuild Ltd
JSE:CSB
2.8B Zac 0 0 0 0
SE
Clas Ohlson AB
STO:CLAS B
23.2B SEK 2 24.6 18.6 18.6
TH
Home Product Center PCL
SET:HMPRO
76.5B THB 1.1 12.5 7.8 11.2
DE
Hornbach Baumarkt AG
XETRA:HBM
1.6B EUR 0.3 10.4 5.5 11.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
Mr DIY Group (M) Bhd
OTC:MDIYF
Average EV/EBITDA: 11.9
14.4
5%
2.9
US
Home Depot Inc
NYSE:HD
16.1
5%
3.2
US
Lowe's Companies Inc
NYSE:LOW
12.7
4%
3.2
ZA
I
Italtile Ltd
JSE:ITE
Not Available
5%
N/A
UK
Kingfisher PLC
LSE:KGF
5.4
3%
1.8
US
Floor & Decor Holdings Inc
NYSE:FND
13.1
12%
1.1
MY
M
Mr DIY Group M Bhd
KLSE:MRDIY
13.1
5%
2.6
ZA
C
Cashbuild Ltd
JSE:CSB
Not Available
8%
N/A
SE
Clas Ohlson AB
STO:CLAS B
18.6
9%
2.1
TH
H
Home Product Center PCL
SET:HMPRO
7.8
2%
3.9
DE
H
Hornbach Baumarkt AG
XETRA:HBM
5.5
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
Mr DIY Group (M) Bhd
OTC:MDIYF
Average EV/EBIT: 16.5
20.1
5%
4
US
Home Depot Inc
NYSE:HD
19.1
6%
3.2
US
Lowe's Companies Inc
NYSE:LOW
15.2
4%
3.8
ZA
I
Italtile Ltd
JSE:ITE
Not Available
5%
N/A
UK
Kingfisher PLC
LSE:KGF
10.6
6%
1.8
US
Floor & Decor Holdings Inc
NYSE:FND
24.5
13%
1.9
MY
M
Mr DIY Group M Bhd
KLSE:MRDIY
18.3
5%
3.7
ZA
C
Cashbuild Ltd
JSE:CSB
Not Available
14%
N/A
SE
Clas Ohlson AB
STO:CLAS B
18.6
12%
1.6
TH
H
Home Product Center PCL
SET:HMPRO
11.2
1%
11.2
DE
H
Hornbach Baumarkt AG
XETRA:HBM
11.2
N/A N/A

See Also

Summary
MDIYF intrinsic value, competitors valuation, and company profile.
DCF Valuation
MDIYF stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MDIYF stock valuation using valuation multiples.
Wall Street Estimates
MDIYF price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MDIYF stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 296,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.