Medley Inc
OTC:MDLYF

Watchlist Manager
Medley Inc Logo
Medley Inc
OTC:MDLYF
Watchlist
Price: 16.0899 USD
Market Cap: $522.7m

Balance Sheet

Balance Sheet Decomposition
Medley Inc

Balance Sheet
Medley Inc

Rotate your device to view
Balance Sheet
Currency: JPY
Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024 Dec-2025
Assets
Cash & Cash Equivalents
1 422
1 656
4 477
14 052
14 294
14 422
15 354
18 996
8 575
Cash Equivalents
1 422
1 656
4 477
14 052
14 294
14 422
15 354
18 996
8 575
Total Receivables
139
159
221
271
829
1 238
2 949
5 682
4 870
Accounts Receivables
139
159
221
271
829
1 238
1 578
2 810
2 989
Other Receivables
0
0
0
0
0
0
1 371
2 872
1 881
Inventory
0
0
0
16
42
166
283
272
604
Other Current Assets
23
29
57
206
375
372
346
387
771
Total Current Assets
1 585
1 844
4 756
14 546
15 541
16 198
18 932
25 337
14 820
PP&E Net
6
50
56
68
167
289
515
490
609
PP&E Gross
6
50
0
0
0
0
0
0
0
Accumulated Depreciation
11
17
0
0
0
0
0
0
0
Intangible Assets
119
155
222
282
1 765
1 693
1 708
9 154
10 393
Goodwill
0
0
0
81
819
1 029
1 491
7 876
12 861
Long-Term Investments
0
0
0
0
906
1 683
1 592
392
1 192
Other Long-Term Assets
53
262
367
544
1 010
918
1 192
1 952
1 377
Other Assets
0
0
0
81
819
1 029
1 491
7 876
12 861
Total Assets
1 763
N/A
2 311
+31%
5 400
+134%
15 520
+187%
20 208
+30%
21 810
+8%
25 430
+17%
45 201
+78%
41 252
-9%
Liabilities
Accounts Payable
0
0
1
57
110
272
317
407
443
Accrued Liabilities
20
59
165
286
316
430
685
766
414
Short-Term Debt
0
0
500
500
0
0
0
0
0
Current Portion of Long-Term Debt
0
170
190
826
934
778
737
3 623
3 786
Other Current Liabilities
413
622
911
1 275
1 982
2 949
4 493
5 766
6 873
Total Current Liabilities
433
852
1 768
2 944
3 342
4 429
6 232
10 562
11 516
Long-Term Debt
100
368
273
2 859
2 172
1 666
984
11 614
12 299
Deferred Income Tax
0
0
0
0
518
418
400
2 629
2 563
Minority Interest
0
0
0
0
80
88
85
10
0
Other Liabilities
0
0
0
0
126
127
177
177
75
Total Liabilities
533
N/A
1 220
+129%
2 041
+67%
5 802
+184%
6 239
+8%
6 728
+8%
7 878
+17%
24 992
+217%
26 453
+6%
Equity
Common Stock
50
50
1 012
3 968
6 695
40
47
47
47
Retained Earnings
36
104
485
41
521
1 236
3 802
6 601
7 576
Additional Paid In Capital
1 144
1 144
2 833
5 790
8 517
15 276
14 812
14 196
12 217
Unrealized Security Profit/Loss
0
0
0
0
0
292
0
40
224
Treasury Stock
0
0
0
0
1 764
1 764
1 118
621
4 843
Other Equity
0
0
0
0
0
2
9
26
26
Total Equity
1 230
N/A
1 090
-11%
3 360
+208%
9 718
+189%
13 969
+44%
15 082
+8%
17 552
+16%
20 209
+15%
14 799
-27%
Total Liabilities & Equity
1 763
N/A
2 311
+31%
5 400
+134%
15 520
+187%
20 208
+30%
21 810
+8%
25 430
+17%
45 201
+78%
41 252
-9%
Shares Outstanding
Common Shares Outstanding
26
26
28
31
32
32
32
33
31
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett