Medley Inc
OTC:MDLYF

Watchlist Manager
Medley Inc Logo
Medley Inc
OTC:MDLYF
Watchlist
Price: 16.0899 USD Market Closed
Market Cap: $522.7m

Multiples-Based Value

The Multiples-Based Value of one MDLYF stock under the Base Case scenario is hidden USD. Compared to the current market price of 16.0899 USD, Medley Inc is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MDLYF Multiples-Based Value
LOCKED
Unlock
Worst Case
Base Case
Best Case

Multiples Across Competitors

MDLYF Competitors Multiples
Medley Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Medley Inc
OTC:MDLYF
62.1B USD 1.7 63.7 14.3 30.6
US
Cerner Corp
LSE:0R00
31.3B USD 5.4 53.1 21.9 43.2
US
Veeva Systems Inc
NYSE:VEEV
28.6B USD 9 31.5 22.4 23.3
AU
Pro Medicus Ltd
ASX:PME
12.4B AUD 51.2 54.3 67.1 67.1
JP
M3 Inc
TSE:2413
1.1T JPY 3.2 22.5 11.1 13.5
SE
Sectra AB
STO:SECT B
45.4B SEK 19.4 84.5 -116.6 -116.6
US
Waystar Holding Corp
NASDAQ:WAY
4.5B USD 4 39.5 14.4 22.1
US
Doximity Inc
NYSE:DOCS
4.3B USD 6.7 17.8 14 14.8
US
Vocera Communications Inc
F:V00
2.4B EUR 11.9 -328 267.9 4 290.1
CN
Winning Health Technology Group Co Ltd
SZSE:300253
18B CNY 8.3 -58.4 -114.8 -114.8
IN
Inventurus Knowledge Solutions Ltd
NSE:IKS
234.9B INR 7.9 36.5 24.1 27.1
P/E Multiple
Earnings Growth PEG
JP
Medley Inc
OTC:MDLYF
Average P/E: 44.8
63.7
64%
1
US
C
Cerner Corp
LSE:0R00
53.1
N/A N/A
US
Veeva Systems Inc
NYSE:VEEV
31.5
26%
1.2
AU
Pro Medicus Ltd
ASX:PME
54.3
30%
1.8
JP
M3 Inc
TSE:2413
22.5
16%
1.4
SE
Sectra AB
STO:SECT B
84.5
17%
5
US
W
Waystar Holding Corp
NASDAQ:WAY
39.5
55%
0.7
US
Doximity Inc
NYSE:DOCS
17.8
15%
1.2
US
V
Vocera Communications Inc
F:V00
Negative Multiple: -328 N/A N/A
CN
Winning Health Technology Group Co Ltd
SZSE:300253
Negative Multiple: -58.4
69%
N/A
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
36.5
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Medley Inc
OTC:MDLYF
Average EV/EBITDA: 50.8
14.3
23%
0.6
US
C
Cerner Corp
LSE:0R00
21.9
N/A N/A
US
Veeva Systems Inc
NYSE:VEEV
22.4
30%
0.7
AU
Pro Medicus Ltd
ASX:PME
67.1
28%
2.4
JP
M3 Inc
TSE:2413
11.1
14%
0.8
SE
Sectra AB
STO:SECT B
Negative Multiple: -116.6 N/A N/A
US
W
Waystar Holding Corp
NASDAQ:WAY
14.4
20%
0.7
US
Doximity Inc
NYSE:DOCS
14
21%
0.7
US
V
Vocera Communications Inc
F:V00
267.9
N/A N/A
CN
Winning Health Technology Group Co Ltd
SZSE:300253
Negative Multiple: -114.8
36%
N/A
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
24.1
139%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Medley Inc
OTC:MDLYF
Average EV/EBIT: 503.5
30.6
N/A N/A
US
C
Cerner Corp
LSE:0R00
43.2
N/A N/A
US
Veeva Systems Inc
NYSE:VEEV
23.3
28%
0.8
AU
Pro Medicus Ltd
ASX:PME
67.1
27%
2.5
JP
M3 Inc
TSE:2413
13.5
N/A N/A
SE
Sectra AB
STO:SECT B
Negative Multiple: -116.6 N/A N/A
US
W
Waystar Holding Corp
NASDAQ:WAY
22.1
32%
0.7
US
Doximity Inc
NYSE:DOCS
14.8
22%
0.7
US
V
Vocera Communications Inc
F:V00
4 290.1
N/A N/A
CN
Winning Health Technology Group Co Ltd
SZSE:300253
Negative Multiple: -114.8
47%
N/A
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
27.1
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett