Mkango Resources Ltd
OTC:MKNGF
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
M
|
Mkango Resources Ltd
OTC:MKNGF
|
CA |
|
D
|
Defence Therapeutics Inc
CNSX:DTC
|
CA |
|
Elevra Lithium Ltd
ASX:ELV
|
AU |
|
M
|
Meren Energy Inc
F:AFZ0
|
CA |
|
A
|
Avanti Gold Corp
CNSX:AGC
|
CA |
Cash Flow Statement
Cash Flow Statement
Mkango Resources Ltd
| Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(5)
|
(2)
|
(2)
|
0
|
3
|
1
|
0
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(3)
|
(3)
|
(5)
|
(8)
|
(7)
|
(7)
|
(5)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(7)
|
(10)
|
(11)
|
(11)
|
(10)
|
(6)
|
(4)
|
(2)
|
(3)
|
(4)
|
(5)
|
(4)
|
(3)
|
(0)
|
(2)
|
(2)
|
(15)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
2
|
1
|
1
|
1
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
2
|
0
|
0
|
(1)
|
(4)
|
(1)
|
(1)
|
0
|
1
|
(0)
|
0
|
(0)
|
(1)
|
1
|
1
|
2
|
2
|
(0)
|
(1)
|
(2)
|
(2)
|
(0)
|
0
|
1
|
0
|
(0)
|
(0)
|
(0)
|
0
|
2
|
2
|
3
|
3
|
1
|
(0)
|
(1)
|
0
|
1
|
1
|
1
|
0
|
(2)
|
(1)
|
(1)
|
10
|
|
| Change in Working Capital |
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(1)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
(1)
|
(1)
|
(0)
|
(1)
|
0
|
0
|
(0)
|
0
|
1
|
1
|
1
|
0
|
0
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
1
|
(0)
|
1
|
0
|
(0)
|
(0)
|
(0)
|
|
| Cash from Operating Activities |
(0)
N/A
|
(0)
-14%
|
(0)
+38%
|
(0)
+40%
|
(0)
-133%
|
(0)
-86%
|
(0)
-15%
|
0
N/A
|
(1)
N/A
|
(2)
-119%
|
(3)
-45%
|
(4)
-33%
|
(4)
-5%
|
(4)
-6%
|
(4)
+5%
|
(3)
+13%
|
(3)
+27%
|
(2)
+27%
|
(2)
+18%
|
(2)
-33%
|
(2)
N/A
|
(2)
-2%
|
(2)
-18%
|
(2)
+13%
|
(2)
+8%
|
(1)
+35%
|
(1)
+49%
|
(1)
-13%
|
(1)
-3%
|
(1)
-1%
|
(1)
-39%
|
(1)
+7%
|
(1)
-16%
|
(1)
-12%
|
(1)
+19%
|
(1)
+36%
|
(1)
-102%
|
(2)
-69%
|
(4)
-97%
|
(7)
-67%
|
(7)
+3%
|
(7)
-5%
|
(6)
+18%
|
(4)
+41%
|
(4)
-15%
|
(4)
+11%
|
(3)
+5%
|
(4)
-22%
|
(4)
-1%
|
(5)
-13%
|
(6)
-24%
|
(7)
-20%
|
(8)
-14%
|
(8)
+2%
|
(8)
+5%
|
(5)
+32%
|
(4)
+18%
|
(4)
+16%
|
(3)
+19%
|
(4)
-24%
|
(3)
+29%
|
(3)
-7%
|
(2)
+45%
|
(2)
-42%
|
(3)
-30%
|
(3)
+7%
|
(4)
-74%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+2%
|
(0)
-2%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-5%
|
(0)
N/A
|
(0)
N/A
|
(0)
+95%
|
0
N/A
|
(0)
N/A
|
(0)
-777%
|
(1)
-57%
|
(1)
N/A
|
(1)
+7%
|
(0)
+61%
|
(0)
+100%
|
(0)
-200%
|
(0)
-130%
|
0
N/A
|
(0)
N/A
|
(0)
-1 162%
|
(0)
-83%
|
(0)
-121%
|
(1)
-20%
|
(2)
-190%
|
(2)
-35%
|
(2)
+0%
|
(2)
-14%
|
(1)
+45%
|
(1)
+43%
|
(1)
+11%
|
(1)
-66%
|
(2)
-79%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
3
|
2
|
2
|
2
|
1
|
0
|
1
|
1
|
0
|
2
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
6
|
8
|
0
|
0
|
2
|
0
|
4
|
4
|
4
|
4
|
0
|
1
|
3
|
3
|
6
|
5
|
4
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
8
|
8
|
8
|
9
|
9
|
9
|
9
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
2
|
1
|
2
|
2
|
0
|
0
|
0
|
0
|
(0)
|
0
|
1
|
|
| Cash from Financing Activities |
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
+117%
|
0
+31%
|
8
+4 541%
|
8
-2%
|
7
-4%
|
7
-1%
|
(0)
N/A
|
(0)
+33%
|
0
N/A
|
0
+800%
|
0
N/A
|
1
N/A
|
2
+133%
|
2
-7%
|
2
+7%
|
2
+18%
|
2
-28%
|
2
N/A
|
2
+1%
|
1
-71%
|
0
-98%
|
1
+5 300%
|
1
+46%
|
0
N/A
|
2
N/A
|
1
-39%
|
1
+5%
|
2
+47%
|
1
-60%
|
1
+25%
|
1
+12%
|
9
+869%
|
9
0%
|
9
+1%
|
9
-3%
|
10
+7%
|
11
+14%
|
11
-1%
|
11
-2%
|
1
-87%
|
0
-100%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
6
N/A
|
7
+8%
|
7
0%
|
7
+9%
|
2
-76%
|
2
+3%
|
8
+345%
|
8
-7%
|
7
-8%
|
6
-7%
|
0
-97%
|
1
+507%
|
3
+147%
|
3
+4%
|
6
+96%
|
5
-12%
|
6
+18%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(1)
|
(1)
|
0
|
(0)
|
0
|
1
|
(0)
|
(1)
|
(0)
|
(0)
|
0
|
1
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(1)
|
0
|
|
| Net Change in Cash |
0
N/A
|
0
-72%
|
(0)
N/A
|
(0)
+50%
|
(0)
+67%
|
0
N/A
|
0
N/A
|
8
+39 050%
|
7
-12%
|
6
-20%
|
4
-22%
|
(4)
N/A
|
(4)
-8%
|
(4)
+1%
|
(4)
+17%
|
(3)
+6%
|
(2)
+56%
|
0
N/A
|
0
+45%
|
0
-71%
|
1
+317%
|
(0)
N/A
|
(1)
-279%
|
(0)
+48%
|
(1)
-396%
|
(1)
+12%
|
(0)
+83%
|
0
N/A
|
0
-36%
|
1
+3 433%
|
0
-83%
|
0
+0%
|
1
+221%
|
(1)
N/A
|
(0)
+74%
|
0
N/A
|
8
+2 501%
|
6
-19%
|
4
-34%
|
2
-59%
|
3
+47%
|
4
+69%
|
6
+31%
|
7
+28%
|
(4)
N/A
|
(5)
-27%
|
(4)
+8%
|
(5)
-7%
|
(4)
+19%
|
(4)
-14%
|
0
N/A
|
(0)
N/A
|
(2)
-216%
|
(1)
+46%
|
(6)
-616%
|
(4)
+32%
|
3
N/A
|
3
+3%
|
2
-42%
|
1
-73%
|
(5)
N/A
|
(4)
+10%
|
(0)
+93%
|
0
N/A
|
3
+1 463%
|
1
-63%
|
0
-99%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(0)
N/A
|
(0)
-14%
|
(0)
+38%
|
(0)
+40%
|
(0)
-133%
|
(0)
-86%
|
(0)
-15%
|
0
N/A
|
(1)
N/A
|
(2)
-119%
|
(3)
-45%
|
(4)
-33%
|
(4)
-5%
|
(4)
-6%
|
(4)
+5%
|
(3)
+13%
|
(3)
+27%
|
(2)
+27%
|
(2)
+18%
|
(2)
-33%
|
(2)
N/A
|
(2)
-2%
|
(2)
-18%
|
(2)
+13%
|
(2)
+8%
|
(1)
+35%
|
(1)
+46%
|
(1)
-12%
|
(1)
+3%
|
(1)
-1%
|
(1)
-39%
|
(1)
+7%
|
(1)
-15%
|
(1)
-12%
|
(1)
+19%
|
(1)
+36%
|
(1)
-102%
|
(2)
-75%
|
(4)
-94%
|
(7)
-65%
|
(7)
+3%
|
(7)
-3%
|
(6)
+18%
|
(4)
+40%
|
(4)
-13%
|
(4)
+11%
|
(3)
+5%
|
(4)
-22%
|
(4)
-1%
|
(5)
-13%
|
(6)
-24%
|
(7)
-20%
|
(8)
-14%
|
(8)
+2%
|
(8)
+4%
|
(5)
+30%
|
(5)
+13%
|
(4)
+12%
|
(3)
+18%
|
(5)
-36%
|
(4)
+23%
|
(4)
-13%
|
(3)
+31%
|
(3)
-3%
|
(3)
-19%
|
(4)
-7%
|
(6)
-76%
|
|