Melrose Industries PLC
OTC:MLSPF

Watchlist Manager
Melrose Industries PLC Logo
Melrose Industries PLC
OTC:MLSPF
Watchlist
Price: 7.45 USD -1.26% Market Closed
Market Cap: $10.1B

Relative Value

The Relative Value of one MLSPF stock under the Base Case scenario is 12.45 USD. Compared to the current market price of 7.45 USD, Melrose Industries PLC is Undervalued by 40%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MLSPF Relative Value
Base Case
12.45 USD
Undervaluation 40%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

MLSPF Competitors Multiples
Melrose Industries PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Melrose Industries PLC
OTC:MLSPF
6.7B USD 1.9 21 11.2 23.8
US
General Electric Co
NYSE:GE
341B USD 7.4 39.2 38.1 44.1
DE
Siemens AG
XETRA:SIE
177.5B EUR 2.2 22.2 14.3 19.2
US
Honeywell International Inc
NASDAQ:HON
152B USD 4.1 29.6 18.6 21.9
JP
Hitachi Ltd
TSE:6501
21.9T JPY 2.1 26.7 13.3 18.5
US
3M Co
NYSE:MMM
82.3B USD 3.3 25.3 18.2 18.2
ZA
Bidvest Group Ltd
JSE:BVT
80.1B ZAR 0.6 13.2 6.8 9.4
CN
CITIC Ltd
HKEX:267
327.6B HKD 0.3 5.1 0 0
US
Roper Technologies Inc
F:ROP
32.3B EUR 4.7 24.2 14.5 20.3
KR
Samsung C&T Corp
KRX:028260
46.2T KRW 1.2 21.7 10.5 14
HK
CK Hutchison Holdings Ltd
HKEX:1
226B HKD 0.8 29 5.8 14.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Melrose Industries PLC
OTC:MLSPF
Average EV/EBITDA: 15.1
11.2
16%
0.7
US
General Electric Co
NYSE:GE
38.1
18%
2.1
DE
Siemens AG
XETRA:SIE
14.3
14%
1
US
Honeywell International Inc
NASDAQ:HON
18.6
8%
2.3
JP
Hitachi Ltd
TSE:6501
13.3
13%
1
US
3M Co
NYSE:MMM
18.2
18%
1
ZA
B
Bidvest Group Ltd
JSE:BVT
6.8
7%
1
CN
CITIC Ltd
HKEX:267
Not Available N/A N/A
US
R
Roper Technologies Inc
F:ROP
14.5
10%
1.4
KR
Samsung C&T Corp
KRX:028260
10.5
12%
0.9
HK
CK Hutchison Holdings Ltd
HKEX:1
5.8
3%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Melrose Industries PLC
OTC:MLSPF
Average EV/EBIT: 20.4
23.8
47%
0.5
US
General Electric Co
NYSE:GE
44.1
19%
2.3
DE
Siemens AG
XETRA:SIE
19.2
17%
1.1
US
Honeywell International Inc
NASDAQ:HON
21.9
10%
2.2
JP
Hitachi Ltd
TSE:6501
18.5
N/A N/A
US
3M Co
NYSE:MMM
18.2
12%
1.5
ZA
B
Bidvest Group Ltd
JSE:BVT
9.4
11%
0.9
CN
CITIC Ltd
HKEX:267
Not Available N/A N/A
US
R
Roper Technologies Inc
F:ROP
20.3
10%
2
KR
Samsung C&T Corp
KRX:028260
14
14%
1
HK
CK Hutchison Holdings Ltd
HKEX:1
14.5
23%
0.6
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett