MOJO Organics Inc
OTC:MOJO
Cash Flow Statement
Cash Flow Statement
MOJO Organics Inc
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||
| Net Income |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
|
| Cash from Operating Activities |
0
N/A
|
0
-17%
|
(0)
N/A
|
(0)
+33%
|
(0)
+73%
|
0
N/A
|
0
+1 348%
|
0
+94%
|
(0)
N/A
|
(0)
+42%
|
(0)
+27%
|
0
N/A
|
0
+181%
|
(0)
N/A
|
|
| Financing Cash Flow | |||||||||||||||
| Net Issuance of Common Stock |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
(0)
N/A
|
(0)
+39%
|
0
N/A
|
0
-44%
|
0
-28%
|
0
-35%
|
(0)
N/A
|
(0)
+36%
|
0
N/A
|
0
-83%
|
0
+361%
|
(0)
N/A
|
(0)
+37%
|
0
N/A
|
|
| Change in Cash | |||||||||||||||
| Net Change in Cash |
(0)
N/A
|
(0)
+86%
|
(0)
-903%
|
(0)
+1%
|
0
N/A
|
0
+96%
|
(0)
N/A
|
0
N/A
|
0
-81%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
-56%
|
|
| Free Cash Flow | |||||||||||||||
| Free Cash Flow |
0
N/A
|
0
-17%
|
(0)
N/A
|
(0)
+33%
|
(0)
+73%
|
0
N/A
|
0
+1 348%
|
0
+94%
|
(0)
N/A
|
(0)
+42%
|
(0)
+27%
|
0
N/A
|
0
+181%
|
(0)
N/A
|
|