M

Molinos Rio de la Plata SA
OTC:MOPLF

Watchlist Manager
Molinos Rio de la Plata SA
OTC:MOPLF
Watchlist
Price: 2.35 USD Market Closed
Market Cap: $473.3m

Balance Sheet

Balance Sheet Decomposition
Molinos Rio de la Plata SA

Balance Sheet
Molinos Rio de la Plata SA

Rotate your device to view
Balance Sheet
Currency: ARS
Dec-2002 Dec-2003 Dec-2004 Dec-2005 Dec-2006 Dec-2007 Dec-2008 Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024 Dec-2025
Assets
Cash & Cash Equivalents
14
61
44
59
37
104
598
163
266
616
435
1 287
683
1 612
255
200
430
1 000
4 741
3 385
5 016
46 795
30 124
38 456
Cash
0
0
0
0
0
0
0
0
0
616
407
664
645
1 574
187
138
398
933
392
778
238
2 238
14 011
17 459
Cash Equivalents
14
61
44
59
37
104
598
163
266
0
28
623
38
39
69
62
32
67
4 349
2 607
4 779
44 557
16 113
20 997
Short-Term Investments
52
71
92
41
15
12
46
77
59
135
0
712
0
0
0
0
0
0
0
0
0
0
0
0
Total Receivables
247
325
310
433
469
756
818
757
1 210
1 137
1 433
1 913
1 980
2 360
2 379
3 586
5 120
6 079
6 594
12 508
17 703
57 519
102 881
110 877
Accounts Receivables
170
229
211
267
354
590
620
544
861
976
1 150
1 666
1 823
2 057
1 852
3 259
4 669
5 270
5 854
10 712
15 688
50 571
85 166
94 851
Other Receivables
77
96
99
166
115
166
198
213
349
161
283
247
157
302
526
327
451
810
740
1 796
2 015
6 948
17 715
16 026
Inventory
211
474
355
625
695
1 158
698
1 032
1 399
1 575
2 025
2 111
2 168
2 708
2 387
4 560
7 277
8 061
15 143
33 261
46 242
104 524
185 625
166 550
Other Current Assets
0
0
20
0
12
3
0
0
0
269
461
531
479
724
386
656
1 268
1 572
1 429
2 688
3 398
3 931
7 733
3 777
Total Current Assets
524
931
820
1 158
1 229
2 033
2 160
2 029
2 935
3 733
4 354
6 555
5 311
7 403
5 407
9 001
14 095
16 713
27 908
51 842
72 359
212 769
326 363
319 660
PP&E Net
752
732
858
1 001
1 034
1 168
1 204
1 286
1 364
1 506
1 784
1 834
1 655
1 839
1 673
6 637
10 326
13 798
18 928
33 970
39 345
100 210
230 038
304 085
PP&E Gross
752
732
858
1 001
1 034
1 168
1 204
1 286
1 364
1 506
1 784
1 834
1 655
1 839
0
6 637
0
13 798
18 928
33 970
39 345
100 210
230 038
304 085
Accumulated Depreciation
902
812
867
938
1 024
1 273
1 356
1 468
1 572
1 684
2 142
2 261
2 261
1 946
0
10 793
0
24 105
37 161
74 876
95 661
255 080
567 597
768 958
Intangible Assets
279
99
106
94
93
186
155
174
124
99
155
135
157
109
89
123
1 362
609
795
1 329
1 312
2 375
6 123
11 271
Goodwill
0
140
144
142
139
146
146
144
140
137
140
140
145
155
95
737
0
1 544
2 331
4 540
5 526
14 137
30 785
37 151
Note Receivable
7
22
36
7
3
28
15
18
12
19
66
77
136
58
49
66
92
120
208
261
418
462
1 436
2 065
Long-Term Investments
88
4
1
1
1
2
26
68
338
545
753
212
397
433
415
848
746
1 040
1 886
3 473
4 564
17 801
32 122
41 925
Other Long-Term Assets
7
10
3
2
1
2
2
1
1
0
22
40
1
26
53
512
376
1 753
1 872
3 338
3 129
7 911
20 315
16 529
Other Assets
0
140
144
142
139
146
146
144
140
137
140
140
145
155
95
737
0
1 544
2 331
4 540
5 526
14 137
30 785
37 151
Total Assets
1 657
N/A
1 938
+17%
1 968
+2%
2 404
+22%
2 499
+4%
3 564
+43%
3 707
+4%
3 720
+0%
4 916
+32%
6 038
+23%
7 273
+20%
8 994
+24%
7 802
-13%
10 023
+28%
7 781
-22%
17 925
+130%
26 996
+51%
35 577
+32%
53 928
+52%
98 752
+83%
126 653
+28%
355 665
+181%
647 182
+82%
732 686
+13%
Liabilities
Accounts Payable
165
265
244
246
307
549
623
561
1 057
968
1 117
1 910
2 054
2 471
1 291
2 180
3 206
6 560
8 144
17 012
25 815
71 481
122 920
118 776
Accrued Liabilities
0
0
0
0
0
0
0
0
0
194
343
401
549
510
559
1 005
1 424
1 813
2 922
3 980
6 570
15 737
34 420
37 095
Short-Term Debt
383
517
389
854
816
1 332
0
0
0
18
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
0
0
0
0
0
0
1 140
1 071
1 415
2 237
2 524
2 989
1 720
2 910
681
732
2 356
2 023
9 749
17 094
12 271
19 568
40 796
85 021
Other Current Liabilities
67
56
58
42
33
112
136
181
319
27
97
75
59
155
245
1 297
2 424
2 402
153
230
3 838
21 572
35 059
41 378
Total Current Liabilities
615
838
690
1 141
1 156
1 992
1 899
1 813
2 792
3 443
4 081
5 375
4 382
6 046
2 776
5 214
9 410
12 798
20 969
38 316
48 494
128 359
233 195
282 270
Long-Term Debt
143
183
345
287
295
142
389
482
782
945
1 572
2 334
1 337
649
1 700
3 643
7 012
9 711
8 411
6 941
11 070
32 800
51 600
139 654
Deferred Income Tax
0
0
0
0
0
0
0
117
91
174
183
37
169
344
460
1 479
1 704
1 732
4 829
13 438
12 518
26 889
55 154
53 315
Minority Interest
0
0
0
0
0
21
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Liabilities
28
28
23
22
27
77
248
109
88
105
116
116
141
205
167
146
127
846
1 231
2 090
507
2 494
4 946
7 014
Total Liabilities
785
N/A
1 049
+34%
1 057
+1%
1 450
+37%
1 478
+2%
2 232
+51%
2 537
+14%
2 522
-1%
3 754
+49%
4 667
+24%
5 952
+28%
7 862
+32%
6 029
-23%
7 244
+20%
5 103
-30%
10 483
+105%
18 252
+74%
25 087
+37%
35 440
+41%
60 786
+72%
72 589
+19%
190 542
+162%
344 895
+81%
482 253
+40%
Equity
Common Stock
546
550
550
550
1 021
550
541
548
550
550
250
250
250
250
201
201
201
201
201
201
201
201
201
201
Retained Earnings
138
151
172
214
0
594
432
459
423
631
554
364
1 035
2 040
2 058
1 521
279
1 750
2 635
7 259
16 793
70 904
105 291
10 062
Additional Paid In Capital
187
189
189
189
0
189
189
189
189
189
420
420
420
420
338
5 771
8 986
12 307
16 037
31 430
38 304
98 300
214 300
281 972
Treasury Stock
0
0
0
0
0
0
9
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Equity
0
0
0
0
0
0
0
0
0
0
97
97
67
68
80
52
164
268
386
924
1 234
4 283
17 505
21 678
Total Equity
872
N/A
889
+2%
910
+2%
953
+5%
1 021
+7%
1 332
+30%
1 170
-12%
1 198
+2%
1 162
-3%
1 370
+18%
1 321
-4%
1 131
-14%
1 772
+57%
2 778
+57%
2 677
-4%
7 442
+178%
8 745
+17%
10 490
+20%
18 488
+76%
37 966
+105%
54 065
+42%
165 123
+205%
302 287
+83%
250 433
-17%
Total Liabilities & Equity
1 657
N/A
1 938
+17%
1 968
+2%
2 404
+22%
2 499
+4%
3 564
+43%
3 707
+4%
3 720
+0%
4 916
+32%
6 038
+23%
7 273
+20%
8 994
+24%
7 802
-13%
10 023
+28%
7 781
-22%
17 925
+130%
26 996
+51%
35 577
+32%
53 928
+52%
98 752
+83%
126 653
+28%
355 665
+181%
647 182
+82%
732 686
+13%
Shares Outstanding
Common Shares Outstanding
163
163
163
163
163
163
163
162
162
162
162
201
201
201
201
201
201
201
201
201
201
201
201
201
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett