Meituan
OTC:MPNGF

Watchlist Manager
Meituan Logo
Meituan
OTC:MPNGF
Watchlist
Price: 12.7 USD 3.25% Market Closed
Market Cap: 78.3B USD

Relative Value

The Relative Value of one MPNGF stock under the Base Case scenario is hidden USD. Compared to the current market price of 12.7 USD, Meituan is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MPNGF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
10
Median 3Y
2.2
Median 5Y
3.2
Industry
0.6
Forward
1.4
vs History
vs Industry
16
Median 3Y
28
Median 5Y
23.3
Industry
17.2
Forward
-39.6
vs History
53
vs Industry
7
Median 3Y
16.1
Median 5Y
16.1
Industry
8.6
vs History
71
vs Industry
12
Median 3Y
19.5
Median 5Y
25.5
Industry
17.5
vs History
93
vs Industry
10
Median 3Y
4.2
Median 5Y
5.9
Industry
1.7
vs History
96
vs Industry
12
Median 3Y
1.9
Median 5Y
2.8
Industry
0.7
Forward
1.2
vs History
95
vs Industry
15
Median 3Y
5.2
Median 5Y
8.4
Industry
2.3
vs History
vs Industry
10
Median 3Y
23.5
Median 5Y
17.8
Industry
8.7
Forward
-47.8
vs History
vs Industry
14
Median 3Y
23.7
Median 5Y
-35.6
Industry
13.3
Forward
-26
vs History
55
vs Industry
8
Median 3Y
13.3
Median 5Y
13.3
Industry
10
vs History
55
vs Industry
13
Median 3Y
15.7
Median 5Y
13.2
Industry
14.2
vs History
95
vs Industry
5
Median 3Y
4.5
Median 5Y
6.1
Industry
1.1

Multiples Across Competitors

MPNGF Competitors Multiples
Meituan Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Meituan
OTC:MPNGF
611.1B USD 1.5 -274.6 -169.5 -169.5
US
Amazon.com Inc
NASDAQ:AMZN
2.6T USD 3.7 33.4 18.2 33
ZA
Naspers Ltd
JSE:NPN
852.3B Zac 0 0 0 0
CN
Alibaba Group Holding Ltd
NYSE:BABA
394.6B USD 2.7 21.9 22.7 22.7
CN
PDD Holdings Inc
NASDAQ:PDD
151.6B USD 2.5 10.3 6.8 6.8
NL
Prosus NV
AEX:PRX
127B EUR 21.6 11 607.8 607.8
UY
MercadoLibre Inc
BMV:MELIN
1.8T MXN 4 50.5 26.4 32.5
AR
Mercadolibre Inc
NASDAQ:MELI
104.7B USD 4 50.4 26.4 32.5
US
DoorDash Inc
NASDAQ:DASH
87.7B USD 6.9 101.6 65.5 124
CN
JD.Com Inc
HKEX:9618
361.2B HKD 0.2 10 10.5 10.5
US
eBay Inc
NASDAQ:EBAY
42.5B USD 4 19.5 15.4 17.7
P/S Multiple
Revenue Growth P/S to Growth
CN
Meituan
OTC:MPNGF
Average P/S: 5.1
1.5
13%
0.1
US
Amazon.com Inc
NASDAQ:AMZN
3.7
12%
0.3
ZA
N
Naspers Ltd
JSE:NPN
Not Available
22%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
2.7
9%
0.3
CN
PDD Holdings Inc
NASDAQ:PDD
2.5
13%
0.2
NL
Prosus NV
AEX:PRX
21.6
27%
0.8
UY
MercadoLibre Inc
BMV:MELIN
4
30%
0.1
AR
Mercadolibre Inc
NASDAQ:MELI
4
30%
0.1
US
D
DoorDash Inc
NASDAQ:DASH
6.9
27%
0.3
CN
JD.Com Inc
HKEX:9618
0.2
9%
0
US
eBay Inc
NASDAQ:EBAY
4
6%
0.7
P/E Multiple
Earnings Growth PEG
CN
Meituan
OTC:MPNGF
Average P/E: 34.3
Negative Multiple: -274.6
2%
N/A
US
Amazon.com Inc
NASDAQ:AMZN
33.4
22%
1.5
ZA
N
Naspers Ltd
JSE:NPN
Not Available
2%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
21.9
17%
1.3
CN
PDD Holdings Inc
NASDAQ:PDD
10.3
10%
1
NL
Prosus NV
AEX:PRX
11
3%
3.7
UY
MercadoLibre Inc
BMV:MELIN
50.5
32%
1.6
AR
Mercadolibre Inc
NASDAQ:MELI
50.4
32%
1.6
US
D
DoorDash Inc
NASDAQ:DASH
101.6
162%
0.6
CN
JD.Com Inc
HKEX:9618
10
10%
1
US
eBay Inc
NASDAQ:EBAY
19.5
14%
1.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Meituan
OTC:MPNGF
Average EV/EBITDA: 88.8
Negative Multiple: -169.5
5%
N/A
US
Amazon.com Inc
NASDAQ:AMZN
18.2
28%
0.6
ZA
N
Naspers Ltd
JSE:NPN
Not Available
64%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
22.7
13%
1.7
CN
PDD Holdings Inc
NASDAQ:PDD
6.8
13%
0.5
NL
Prosus NV
AEX:PRX
607.8
75%
8.1
UY
MercadoLibre Inc
BMV:MELIN
26.4
31%
0.9
AR
Mercadolibre Inc
NASDAQ:MELI
26.4
31%
0.9
US
D
DoorDash Inc
NASDAQ:DASH
65.5
101%
0.6
CN
JD.Com Inc
HKEX:9618
10.5
7%
1.5
US
eBay Inc
NASDAQ:EBAY
15.4
14%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Meituan
OTC:MPNGF
Average EV/EBIT: 98.6
Negative Multiple: -169.5
1%
N/A
US
Amazon.com Inc
NASDAQ:AMZN
33
23%
1.4
ZA
N
Naspers Ltd
JSE:NPN
Not Available
111%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
22.7
14%
1.6
CN
PDD Holdings Inc
NASDAQ:PDD
6.8
13%
0.5
NL
Prosus NV
AEX:PRX
607.8
97%
6.3
UY
MercadoLibre Inc
BMV:MELIN
32.5
31%
1
AR
Mercadolibre Inc
NASDAQ:MELI
32.5
31%
1
US
D
DoorDash Inc
NASDAQ:DASH
124
281%
0.4
CN
JD.Com Inc
HKEX:9618
10.5
4%
2.6
US
eBay Inc
NASDAQ:EBAY
17.7
15%
1.2