Metatron Inc
OTC:MRNJ
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Metatron Inc
OTC:MRNJ
|
US |
|
R
|
Rotshtein Realestate Ltd
TASE:ROTS
|
IL |
|
Brahmaputra Infrastructure Ltd
BSE:535693
|
IN |
|
Lumiera Health Inc
XTSX:NHP
|
CA |
|
E
|
EQV Ventures Acquisition Corp
NYSE:EQV
|
US |
|
Bytes Technology Group PLC
OTC:BYITY
|
UK |
Cash Flow Statement
Cash Flow Statement
Metatron Inc
| Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||
| Net Income |
(4)
|
(7)
|
(8)
|
(9)
|
(14)
|
(14)
|
(13)
|
(15)
|
6
|
6
|
2
|
8
|
2
|
2
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
3
|
4
|
4
|
5
|
8
|
8
|
8
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
1
|
(1)
|
(1)
|
(3)
|
(4)
|
(3)
|
(3)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
|
| Cash from Operating Activities |
(1)
N/A
|
(3)
-130%
|
(5)
-90%
|
(6)
-17%
|
(8)
-26%
|
(6)
+14%
|
(6)
+13%
|
(5)
+20%
|
2
N/A
|
2
N/A
|
(1)
N/A
|
0
N/A
|
(1)
N/A
|
(1)
-1%
|
(0)
+99%
|
(0)
-4 821%
|
(0)
-48%
|
(0)
N/A
|
(0)
+1%
|
(0)
+67%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-100%
|
(0)
+44%
|
(0)
-43%
|
(0)
+12%
|
0
N/A
|
(0)
N/A
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Items |
(1)
|
(3)
|
(3)
|
(3)
|
(2)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(1)
N/A
|
(3)
-182%
|
(3)
0%
|
(4)
-18%
|
(3)
+28%
|
(1)
+77%
|
(1)
+2%
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(1)
-4 981%
|
(1)
-11%
|
(1)
-4%
|
(1)
+15%
|
(0)
+85%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
1
|
5
|
6
|
7
|
7
|
3
|
2
|
1
|
(1)
|
(1)
|
0
|
(1)
|
0
|
2
|
3
|
7
|
8
|
6
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
2
|
1
|
2
|
2
|
4
|
4
|
5
|
4
|
(1)
|
(1)
|
1
|
0
|
1
|
(0)
|
(2)
|
(6)
|
(6)
|
(5)
|
(4)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other |
(0)
|
0
|
0
|
1
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
2
N/A
|
6
+163%
|
8
+39%
|
10
+18%
|
10
+6%
|
7
-31%
|
6
-10%
|
4
-31%
|
(1)
N/A
|
(1)
N/A
|
1
N/A
|
(0)
N/A
|
1
N/A
|
1
+17%
|
1
-12%
|
1
+42%
|
2
+12%
|
1
-10%
|
1
-57%
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
+25%
|
0
-2%
|
0
+132%
|
(0)
N/A
|
0
N/A
|
|
| Change in Cash | |||||||||||||||||||||||||||||||
| Net Change in Cash |
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+86%
|
0
N/A
|
(0)
N/A
|
(0)
+92%
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
-50%
|
0
-78%
|
0
+809%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-50%
|
(0)
+67%
|
(0)
-100%
|
(0)
+100%
|
(0)
N/A
|
0
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||
| Free Cash Flow |
(1)
N/A
|
(3)
-127%
|
(5)
-90%
|
(7)
-27%
|
(8)
-23%
|
(7)
+13%
|
(6)
+12%
|
(5)
+27%
|
2
N/A
|
2
N/A
|
(1)
N/A
|
0
N/A
|
(1)
N/A
|
(1)
-1%
|
(0)
+99%
|
(0)
-3 874%
|
(0)
-48%
|
(0)
N/A
|
(0)
+1%
|
(0)
+67%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-100%
|
(0)
+44%
|
(0)
-43%
|
(0)
+12%
|
0
N/A
|
(0)
N/A
|
|