Metatron Inc
OTC:MRNJ
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Metatron Inc
OTC:MRNJ
|
US |
|
A
|
AE Fuels Corp
OTC:NRGFF
|
CA |
|
A
|
Aino Health AB (publ)
STO:AINO
|
SE |
Income Statement
Earnings Waterfall
Metatron Inc
Income Statement
Metatron Inc
| Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||
| Interest Expense |
1
|
1
|
1
|
1
|
0
|
2
|
3
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
5
N/A
|
14
+204%
|
24
+69%
|
34
+40%
|
39
+17%
|
39
-2%
|
37
-4%
|
34
-9%
|
0
-100%
|
0
+100%
|
0
+50%
|
3
+4 175%
|
3
+5%
|
3
+0%
|
3
0%
|
0
-93%
|
0
-60%
|
0
+38%
|
0
+73%
|
0
+46%
|
0
+44%
|
0
+13%
|
0
+4%
|
1
+15%
|
1
-2%
|
1
+6%
|
1
+8%
|
1
-5%
|
1
+11%
|
1
+8%
|
1
+3%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||
| Cost of Revenue |
(3)
|
(12)
|
(21)
|
(29)
|
(33)
|
(33)
|
(33)
|
(31)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
|
| Gross Profit |
1
N/A
|
2
+59%
|
3
+37%
|
4
+42%
|
6
+39%
|
5
-15%
|
4
-18%
|
3
-26%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-36%
|
(0)
+27%
|
(0)
+25%
|
0
N/A
|
0
+114%
|
0
-33%
|
0
+92%
|
0
-6%
|
0
N/A
|
0
+32%
|
0
-41%
|
0
+16%
|
0
+3%
|
0
-3%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||
| Operating Expenses |
(5)
|
(8)
|
(10)
|
(12)
|
(13)
|
(17)
|
(15)
|
(9)
|
(0)
|
(0)
|
(0)
|
(1)
|
0
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Selling, General & Administrative |
(5)
|
(8)
|
(10)
|
(12)
|
(13)
|
(12)
|
(9)
|
(9)
|
(0)
|
(0)
|
(0)
|
(1)
|
0
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
(5)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(3)
N/A
|
(6)
-72%
|
(7)
-19%
|
(7)
-5%
|
(7)
+1%
|
(12)
-64%
|
(10)
+14%
|
(5)
+47%
|
0
N/A
|
0
N/A
|
0
N/A
|
2
N/A
|
2
+9%
|
2
+1%
|
2
-4%
|
0
-96%
|
(0)
N/A
|
(1)
-36%
|
(0)
+13%
|
(0)
+7%
|
(0)
+69%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
+10%
|
0
N/A
|
0
+474%
|
0
-89%
|
0
+116%
|
0
+46%
|
0
-33%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||
| Interest Income Expense |
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(2)
|
(3)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
(5)
|
0
|
0
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(4)
N/A
|
(7)
-56%
|
(8)
-19%
|
(9)
-4%
|
(14)
-66%
|
(14)
+3%
|
(13)
+4%
|
(15)
-13%
|
0
N/A
|
0
N/A
|
0
N/A
|
2
N/A
|
2
+9%
|
2
+1%
|
2
-4%
|
0
-96%
|
(0)
N/A
|
(1)
-36%
|
(0)
+13%
|
(0)
+7%
|
(0)
+69%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
+10%
|
0
N/A
|
0
+474%
|
0
-89%
|
0
+116%
|
0
+46%
|
0
-33%
|
|
| Net Income | ||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(4)
|
(7)
|
(8)
|
(9)
|
(14)
|
(14)
|
(13)
|
(15)
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(4)
N/A
|
(7)
-56%
|
(8)
-19%
|
(9)
-4%
|
(14)
-66%
|
(14)
+3%
|
(13)
+4%
|
(15)
-13%
|
0
N/A
|
0
N/A
|
0
N/A
|
2
N/A
|
2
+9%
|
2
+1%
|
2
-4%
|
0
-96%
|
(0)
N/A
|
(1)
-36%
|
(0)
+13%
|
(0)
+7%
|
(0)
+69%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
+10%
|
0
N/A
|
0
+474%
|
0
-89%
|
0
+116%
|
0
+46%
|
0
-33%
|
|
| EPS (Diluted) |
-153 395 380.9
N/A
|
-137 197 726.67
+11%
|
-105 619 988.79
+23%
|
-112 427 986.82
-6%
|
-39 016 168.81
+65%
|
-27 373 986.69
+30%
|
-28 707 486.95
-5%
|
-32 142 012.59
-12%
|
-1.98
+100%
|
-3.96
-100%
|
-5.94
-50%
|
55 352.33
N/A
|
72 624.11
+31%
|
72 859.08
+0%
|
68 073.5
-7%
|
948
-99%
|
-5 702.53
N/A
|
-6 270.03
-10%
|
-1 482.35
+76%
|
-1 064.47
+28%
|
-330.23
+69%
|
5.87
N/A
|
-155.9
N/A
|
37.66
N/A
|
56.59
+50%
|
56.95
+1%
|
171.11
+200%
|
18.99
-89%
|
39.81
+110%
|
54.82
+38%
|
36.44
-34%
|
|