Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
MSILF MS International PLC
M

MS International PLC
OTC:MSILF

Watchlist Manager
MS International PLC
OTC:MSILF
Watchlist
Price: 24 USD 7.99% Market Closed
Market Cap: $388.1m
Write Note Create Alert

DCF Value

The DCF Value for MS International PLC (MSILF) under the Base Case is USD. Compared with the current market price of 24 USD, the stock appears .

Key assumptions
MSILF DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 9.3%
Net Margin 8.4%8.5%
Forecast Period 10 years
Model Settings
Template via Net Income
Discount Rate 10.5%
Exit Multiple 1.3x P/S
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue MSILF Research

Summary
MSILF intrinsic value, competitors valuation, and company profile.
DCF Valuation
MSILF stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MSILF stock valuation using valuation multiples.
Wall St Estimates
MSILF price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MSILF stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate
Other MS International PLC listings:
LSE • GBX
MSI
 F • EUR
6QK