MTHRY Relative Valuation - M3 Inc

Watchlist Manager

Watchlist

Price: 5.16 USD -1.15%

Market Cap: $7B

	M3 Inc OTC:MTHRY	JP
	Omax Autos Ltd NSE:OMAXAUTO	IN
G	Geely Automobile Holdings Ltd F:GRUA	HK

Multiples-Based Value

The Multiples-Based Value for M3 Inc (MTHRY) under the Base Case is 6.57 USD. Compared with the current market price of 5.16 USD, the stock appears Undervalued by 21%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

MTHRY Multiples-Based Value

Base Case

Undervaluation 21%

Multiples-Based Value

Price $5.16

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
JP		M3 Inc OTC:MTHRY	1.1T USD	3.2	22.2	10.9	13.2
US	C	Cerner Corp LSE:0R00	31.3B USD	5.4	53.1	21.9	43.2
US		Veeva Systems Inc NYSE:VEEV	28.5B USD	8.9	31.3	22.3	23.2
AU		Pro Medicus Ltd ASX:PME	12.4B AUD	49.9	52.9	65.3	65.3
SE		Sectra AB STO:SECT B	45.4B SEK	19.4	84.5	-116.6	-116.6
US	W	Waystar Holding Corp NASDAQ:WAY	4.5B USD	4	39.6	14.4	22.2
US		Doximity Inc NYSE:DOCS	4.2B USD	6.6	17.6	13.8	14.6
US	V	Vocera Communications Inc F:V00	2.4B EUR	11.9	-328	267.9	4 290.1
CN		Winning Health Technology Group Co Ltd SZSE:300253	18.6B CNY	8.6	-60.5	-119.7	-119.7
IN	I	Inventurus Knowledge Solutions Ltd NSE:IKS	230.4B INR	7.5	34.7	22.9	25.8
AU		4DMedical Ltd ASX:4DX	3B AUD	518.5	-18.3	-93.7	-93.7

				Revenue Growth	P/S to Growth
JP		M3 Inc OTC:MTHRY	Average P/S: 58.5 3.2	15%	0.2
US	C	Cerner Corp LSE:0R00	5.4	N/A	N/A
US		Veeva Systems Inc NYSE:VEEV	8.9	13%	0.7
AU		Pro Medicus Ltd ASX:PME	49.9	26%	1.9
SE		Sectra AB STO:SECT B	19.4	33%	0.6
US	W	Waystar Holding Corp NASDAQ:WAY	4	13%	0.3
US		Doximity Inc NYSE:DOCS	6.6	11%	0.6
US	V	Vocera Communications Inc F:V00	11.9	N/A	N/A
CN		Winning Health Technology Group Co Ltd SZSE:300253	8.6	4%	2.2
IN	I	Inventurus Knowledge Solutions Ltd NSE:IKS	7.5	N/A	N/A
AU		4DMedical Ltd ASX:4DX	518.5	119%	4.4

				Earnings Growth	PEG
JP		M3 Inc OTC:MTHRY	Average P/E: 42 22.2	16%	1.4
US	C	Cerner Corp LSE:0R00	53.1	N/A	N/A
US		Veeva Systems Inc NYSE:VEEV	31.3	26%	1.2
AU		Pro Medicus Ltd ASX:PME	52.9	30%	1.8
SE		Sectra AB STO:SECT B	84.5	17%	5
US	W	Waystar Holding Corp NASDAQ:WAY	39.6	55%	0.7
US		Doximity Inc NYSE:DOCS	17.6	15%	1.2
US	V	Vocera Communications Inc F:V00	Negative Multiple: -328	N/A	N/A
CN		Winning Health Technology Group Co Ltd SZSE:300253	Negative Multiple: -60.5	69%	N/A
IN	I	Inventurus Knowledge Solutions Ltd NSE:IKS	34.7	N/A	N/A
AU		4DMedical Ltd ASX:4DX	Negative Multiple: -18.3	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
JP		M3 Inc OTC:MTHRY	Average EV/EBITDA: 54.9 10.9	14%	0.8
US	C	Cerner Corp LSE:0R00	21.9	N/A	N/A
US		Veeva Systems Inc NYSE:VEEV	22.3	30%	0.7
AU		Pro Medicus Ltd ASX:PME	65.3	28%	2.3
SE		Sectra AB STO:SECT B	Negative Multiple: -116.6	N/A	N/A
US	W	Waystar Holding Corp NASDAQ:WAY	14.4	20%	0.7
US		Doximity Inc NYSE:DOCS	13.8	21%	0.7
US	V	Vocera Communications Inc F:V00	267.9	N/A	N/A
CN		Winning Health Technology Group Co Ltd SZSE:300253	Negative Multiple: -119.7	36%	N/A
IN	I	Inventurus Knowledge Solutions Ltd NSE:IKS	22.9	139%	0.2
AU		4DMedical Ltd ASX:4DX	Negative Multiple: -93.7	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
JP		M3 Inc OTC:MTHRY	Average EV/EBIT: 562.2 13.2	N/A	N/A
US	C	Cerner Corp LSE:0R00	43.2	N/A	N/A
US		Veeva Systems Inc NYSE:VEEV	23.2	28%	0.8
AU		Pro Medicus Ltd ASX:PME	65.3	27%	2.4
SE		Sectra AB STO:SECT B	Negative Multiple: -116.6	N/A	N/A
US	W	Waystar Holding Corp NASDAQ:WAY	22.2	32%	0.7
US		Doximity Inc NYSE:DOCS	14.6	22%	0.7
US	V	Vocera Communications Inc F:V00	4 290.1	N/A	N/A
CN		Winning Health Technology Group Co Ltd SZSE:300253	Negative Multiple: -119.7	47%	N/A
IN	I	Inventurus Knowledge Solutions Ltd NSE:IKS	25.8	N/A	N/A
AU		4DMedical Ltd ASX:4DX	Negative Multiple: -93.7	N/A	N/A

M3 Inc
OTC:MTHRY

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

MTHRY Competitors Multiples
M3 Inc Competitors

See Also

Company

Help

Tools

Stocks

M3 Inc OTC:MTHRY

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

MTHRY Competitors Multiples M3 Inc Competitors

See Also

Company

Help

Tools

Stocks

M3 Inc
OTC:MTHRY

MTHRY Competitors Multiples
M3 Inc Competitors