Metaplanet Inc
OTC:MTPLF

Watchlist Manager
Metaplanet Inc Logo
Metaplanet Inc
OTC:MTPLF
Watchlist
Price: 2.85 USD 2.89% Market Closed
Market Cap: $103.3m

Cash Flow Statement

Cash Flow Statement
Metaplanet Inc

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Operating Cash Flow
Net Income
979
(696)
(683)
(808)
6 394
17 135
Depreciation & Amortization
161
67
42
23
16
20
Other Non-Cash Items
(1 802)
161
229
490
(5 857)
(15 167)
Cash Taxes Paid
2
0
2
3
1
1
Cash Interest Paid
65
56
34
0
2
0
Change in Working Capital
353
60
(160)
(35)
70
100
Cash from Operating Activities
(309)
N/A
(408)
-32%
(572)
-40%
(331)
+42%
624
N/A
2 088
+235%
Investing Cash Flow
Capital Expenditures
(317)
(186)
(159)
(129)
(93)
(26)
Other Items
32
1 596
2 492
(869)
(23 360)
(217 709)
Cash from Investing Activities
(285)
N/A
1 410
N/A
2 333
+66%
(998)
N/A
(23 453)
-2 249%
(217 734)
-828%
Financing Cash Flow
Net Issuance of Common Stock
0
1 150
1 174
1 340
11 400
187 991
Net Issuance of Debt
398
(2 073)
(2 588)
787
11 197
28 415
Other
(0)
23
(2)
(1)
(26)
(51)
Cash from Financing Activities
398
N/A
(900)
N/A
(1 416)
-57%
2 126
N/A
22 570
+962%
216 354
+859%
Change in Cash
Effect of Foreign Exchange Rates
(11)
(18)
0
0
0
0
Net Change in Cash
(207)
N/A
83
N/A
346
+316%
797
+130%
(259)
N/A
708
N/A
Free Cash Flow
Free Cash Flow
(627)
N/A
(594)
+5%
(731)
-23%
(460)
+37%
531
N/A
2 063
+289%