Metaplanet Inc
OTC:MTPLF

Watchlist Manager
Metaplanet Inc Logo
Metaplanet Inc
OTC:MTPLF
Watchlist
Price: 2.45 USD -8.12% Market Closed
Market Cap: $88.8m

Income Statement

Earnings Waterfall
Metaplanet Inc

Income Statement
Metaplanet Inc

Rotate your device to view
Income Statement
Currency: JPY
Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
190
150
108
76
58
49
38
19
0
1
0
2
0
0
0
Revenue
569
N/A
527
-7%
455
-14%
366
-19%
251
-31%
231
-8%
230
0%
262
+14%
294
+12%
310
+6%
341
+10%
1 062
+212%
1 855
+75%
3 010
+62%
5 329
+77%
Gross Profit
Cost of Revenue
(272)
(247)
(219)
(182)
(50)
(46)
(45)
(50)
(59)
(62)
(66)
(66)
(76)
(85)
(77)
Gross Profit
298
N/A
281
-6%
236
-16%
185
-22%
201
+9%
185
-8%
185
+0%
212
+14%
235
+11%
248
+6%
275
+11%
996
+262%
1 780
+79%
2 925
+64%
5 251
+80%
Operating Income
Operating Expenses
(1 738)
(1 527)
(1 267)
(1 043)
(803)
(746)
(761)
(680)
(1 100)
(569)
(518)
(646)
(786)
(1 050)
(1 969)
Selling, General & Administrative
(1 738)
(1 527)
(1 267)
(883)
(803)
(746)
(761)
(638)
(611)
(569)
(518)
(629)
(786)
(1 048)
(1 968)
Depreciation & Amortization
0
0
0
(161)
0
0
0
(42)
0
0
0
(16)
0
0
0
Other Operating Expenses
(0)
0
0
0
0
0
0
0
(490)
0
0
(0)
(0)
(2)
(1)
Operating Income
(1 440)
N/A
(1 246)
+13%
(1 032)
+17%
(859)
+17%
(601)
+30%
(561)
+7%
(576)
-3%
(468)
+19%
(866)
-85%
(321)
+63%
(243)
+24%
350
N/A
993
+183%
1 875
+89%
3 282
+75%
Pre-Tax Income
Interest Income Expense
33
(19)
274
14
(286)
50
82
46
53
(68)
(83)
(2)
0
(788)
(2)
Non-Reccuring Items
758
1 747
1 748
1 816
330
(280)
(645)
(485)
0
(549)
(249)
5 858
(1 555)
15 953
26 627
Gain/Loss on Disposition of Assets
0
0
0
0
0
87
217
217
217
131
0
0
0
0
0
Total Other Income
299
292
288
9
10
8
9
7
4
(0)
(5)
187
154
96
28
Pre-Tax Income
(350)
N/A
774
N/A
1 277
+65%
979
-23%
(547)
N/A
(696)
-27%
(912)
-31%
(683)
+25%
(591)
+13%
(808)
-37%
(580)
+28%
6 394
N/A
(408)
N/A
17 135
N/A
29 935
+75%
Net Income
Tax Provision
(2)
(2)
(1)
(2)
(2)
(1)
(1)
(1)
(1)
(1)
(10)
(1 954)
(148)
(6 459)
(11 644)
Income from Continuing Operations
(352)
772
1 276
978
(549)
(698)
(913)
(684)
(592)
(809)
(591)
4 440
(555)
10 676
18 291
Net Income (Common)
(352)
N/A
772
N/A
1 276
+65%
978
-23%
(549)
N/A
(698)
-27%
(913)
-31%
(684)
+25%
(592)
+13%
(809)
-37%
(591)
+27%
4 440
N/A
(555)
N/A
10 676
N/A
18 290
+71%
EPS (Diluted)
-4.61
N/A
10.12
N/A
16.73
+65%
12.83
-23%
-4.55
N/A
-3.98
+13%
-5.96
-50%
-4.72
+21%
-3.87
+18%
-3.72
+4%
-6.59
-77%
18.76
N/A
-1.35
N/A
12.33
N/A
13.71
+11%