M

Meryllion Resources Corporation
OTC:MYRLF

Watchlist Manager
Meryllion Resources Corporation
OTC:MYRLF
Watchlist
Price: 0.0008 USD Market Closed
Market Cap: 33.8k USD

Relative Value

MYRLF doesn't have a meaningful market cap.

There is not enough data to reliably calculate the relative value of MYRLF.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MYRLF Relative Value
Base Case
Not Available
M
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
1.9
vs History
vs Industry
Median 3Y
-4
Median 5Y
-9.2
Industry
18.6
vs History
vs Industry
Median 3Y
-13.1
Median 5Y
-17.7
Industry
11.1
vs History
vs Industry
Median 3Y
-7.9
Median 5Y
-14.9
Industry
18.9
vs History
57
vs Industry
11
Median 3Y
8.1
Median 5Y
8.8
Industry
2.1
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.4
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
8.2
vs History
vs Industry
Median 3Y
-7
Median 5Y
-9
Industry
11.9
vs History
vs Industry
Median 3Y
-7
Median 5Y
-9
Industry
15
vs History
vs Industry
Median 3Y
-11.5
Median 5Y
-16.8
Industry
12.4
vs History
vs Industry
Median 3Y
-6.9
Median 5Y
-12.5
Industry
16.9
vs History
38
vs Industry
33
Median 3Y
6.5
Median 5Y
5.4
Industry
1.8

Multiples Across Competitors

MYRLF Competitors Multiples
Meryllion Resources Corporation Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Meryllion Resources Corporation
OTC:MYRLF
2.6m USD 0 -10.7 -10.1 -10.1
AU
BHP Group Ltd
ASX:BHP
212.6B AUD 2.7 15.5 6 7.7
AU
Rio Tinto Ltd
ASX:RIO
203.4B AUD 2.5 13 6.9 9.9
UK
Rio Tinto PLC
LSE:RIO
82B GBP 2 10.7 119.4 171.5
SA
Saudi Arabian Mining Company SJSC
SAU:1211
248.9B SAR 6.9 57.4 23.3 38.8
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
1.1T MXN 3.6 15.3 6.9 8.1
CH
Glencore PLC
LSE:GLEN
42.5B GBP 0.2 -27.7 257.6 776
CN
CMOC Group Ltd
SSE:603993
337.5B CNY 1.6 19.8 11.2 11.2
CN
China Molybdenum Co Ltd
OTC:CMCLF
46B USD 1.6 19.2 10.8 10.8
UK
Anglo American PLC
LSE:AAL
34.2B GBP 2.1 -10.7 128.8 228.6
ZA
African Rainbow Minerals Ltd
JSE:ARI
36.9B Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
CA
M
Meryllion Resources Corporation
OTC:MYRLF
Average P/E: 21.6
Negative Multiple: -10.7
N/A N/A
AU
BHP Group Ltd
ASX:BHP
15.5
5%
3.1
AU
Rio Tinto Ltd
ASX:RIO
13
-2%
N/A
UK
Rio Tinto PLC
LSE:RIO
10.7
-2%
N/A
SA
Saudi Arabian Mining Company SJSC
SAU:1211
57.4
40%
1.4
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
15.3
8%
1.9
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -27.7 N/A N/A
CN
CMOC Group Ltd
SSE:603993
19.8
13%
1.5
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
19.2
13%
1.5
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -10.7 N/A N/A
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
-45%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
M
Meryllion Resources Corporation
OTC:MYRLF
Average EV/EBITDA: 63.4
Negative Multiple: -10.1
N/A N/A
AU
BHP Group Ltd
ASX:BHP
6
1%
6
AU
Rio Tinto Ltd
ASX:RIO
6.9
4%
1.7
UK
Rio Tinto PLC
LSE:RIO
119.4
5%
23.9
SA
Saudi Arabian Mining Company SJSC
SAU:1211
23.3
6%
3.9
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
6.9
6%
1.2
CH
Glencore PLC
LSE:GLEN
257.6
16%
16.1
CN
CMOC Group Ltd
SSE:603993
11.2
15%
0.7
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
10.8
15%
0.7
UK
Anglo American PLC
LSE:AAL
128.8
1%
128.8
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
M
Meryllion Resources Corporation
OTC:MYRLF
Average EV/EBIT: 140.3
Negative Multiple: -10.1
N/A N/A
AU
BHP Group Ltd
ASX:BHP
7.7
-1%
N/A
AU
Rio Tinto Ltd
ASX:RIO
9.9
3%
3.3
UK
Rio Tinto PLC
LSE:RIO
171.5
4%
42.9
SA
Saudi Arabian Mining Company SJSC
SAU:1211
38.8
8%
4.8
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
8.1
6%
1.4
CH
Glencore PLC
LSE:GLEN
776
27%
28.7
CN
CMOC Group Ltd
SSE:603993
11.2
10%
1.1
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
10.8
10%
1.1
UK
Anglo American PLC
LSE:AAL
228.6
4%
57.1
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available N/A N/A