Mazda Motor Corp
OTC:MZDAY
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
M
|
Mazda Motor Corp
OTC:MZDAY
|
JP |
|
Polyrocks Chemical Co Ltd
SSE:688669
|
CN |
|
Anheuser-Busch Inbev SA
XBRU:ABI
|
BE |
|
Eneva SA
BOVESPA:ENEV3
|
BR |
|
Orange SA
NYSE:ORAN
|
FR |
Cash Flow Statement
Cash Flow Statement
Mazda Motor Corp
| Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(71 344)
|
34 311
|
50 461
|
40 175
|
16 081
|
(15 352)
|
(37 530)
|
(69 199)
|
(55 262)
|
(34 282)
|
(11 313)
|
41 385
|
39 101
|
56 916
|
65 739
|
98 972
|
97 409
|
142 062
|
170 488
|
168 314
|
209 335
|
210 433
|
218 686
|
214 902
|
166 986
|
152 503
|
126 834
|
111 241
|
128 413
|
139 520
|
139 637
|
142 478
|
157 484
|
149 621
|
119 023
|
112 529
|
108 273
|
74 250
|
92 020
|
76 271
|
49 282
|
(22 133)
|
(58 589)
|
(53 045)
|
2 202
|
90 398
|
113 271
|
107 605
|
112 399
|
107 264
|
185 819
|
183 858
|
169 972
|
212 842
|
237 876
|
282 943
|
298 323
|
314 347
|
201 235
|
214 650
|
155 785
|
33 662
|
32 012
|
2 759
|
|
| Depreciation & Amortization |
80
|
(975)
|
16 969
|
(3 501)
|
71 576
|
70 806
|
70 195
|
69 222
|
68 791
|
66 530
|
63 841
|
62 138
|
59 954
|
57 967
|
56 938
|
55 853
|
57 656
|
60 429
|
62 998
|
66 711
|
68 872
|
72 076
|
75 563
|
77 598
|
78 972
|
79 295
|
79 572
|
80 428
|
82 416
|
84 471
|
86 060
|
87 137
|
86 954
|
87 072
|
87 501
|
88 887
|
88 443
|
89 142
|
90 133
|
90 713
|
92 269
|
92 783
|
92 064
|
90 758
|
89 765
|
89 135
|
88 631
|
88 079
|
90 281
|
93 149
|
97 700
|
103 071
|
105 950
|
108 291
|
110 310
|
112 150
|
113 348
|
114 876
|
115 760
|
116 115
|
117 623
|
117 648
|
118 019
|
118 915
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
91
|
0
|
0
|
0
|
96
|
0
|
0
|
0
|
92
|
0
|
0
|
0
|
68
|
0
|
0
|
0
|
93
|
0
|
0
|
0
|
120
|
0
|
0
|
0
|
113
|
0
|
0
|
0
|
92
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
(8 600)
|
269
|
(1 027)
|
(2 472)
|
5 816
|
(2 938)
|
(3 853)
|
10
|
(4 712)
|
1 088
|
(3 794)
|
(8 499)
|
(16 941)
|
(14 694)
|
(5 105)
|
(168)
|
46 703
|
44 788
|
50 045
|
47 194
|
7 373
|
12 211
|
6 505
|
12 572
|
57 784
|
45 253
|
40 905
|
44 698
|
577
|
(13 046)
|
(21 623)
|
(32 304)
|
(41 289)
|
(38 032)
|
(23 918)
|
(37 230)
|
(33 249)
|
(27 912)
|
(37 819)
|
(25 652)
|
(28 272)
|
(16 176)
|
(11 082)
|
(6 411)
|
(3 960)
|
3 376
|
2 769
|
(9 088)
|
(3 316)
|
(13 319)
|
(14 557)
|
14 907
|
10 171
|
28 133
|
24 241
|
19 767
|
39 784
|
21 098
|
34 674
|
18 305
|
(3 994)
|
(7 872)
|
(14 321)
|
(4 305)
|
|
| Cash Taxes Paid |
(25 295)
|
4 654
|
5 420
|
9 730
|
16 603
|
17 045
|
16 706
|
14 394
|
13 140
|
12 299
|
13 080
|
15 562
|
15 783
|
13 883
|
16 498
|
15 221
|
14 696
|
16 266
|
11 175
|
12 791
|
15 498
|
22 830
|
28 991
|
32 664
|
30 433
|
44 831
|
44 018
|
46 376
|
47 580
|
27 921
|
30 816
|
30 653
|
33 386
|
37 716
|
40 048
|
37 954
|
38 275
|
34 226
|
31 297
|
31 643
|
19 087
|
20 583
|
20 474
|
18 550
|
24 450
|
19 646
|
16 336
|
12 558
|
15 794
|
15 865
|
15 533
|
15 552
|
19 726
|
26 463
|
30 847
|
42 555
|
52 628
|
109 120
|
129 462
|
122 231
|
122 203
|
64 981
|
45 712
|
44 493
|
|
| Cash Interest Paid |
(557)
|
(551)
|
2 736
|
(1 334)
|
11 986
|
11 709
|
11 302
|
11 276
|
11 267
|
11 301
|
12 378
|
12 180
|
13 678
|
13 511
|
13 591
|
13 393
|
13 324
|
13 744
|
13 833
|
14 242
|
14 081
|
13 666
|
13 657
|
13 417
|
13 177
|
12 534
|
12 222
|
11 257
|
9 193
|
9 832
|
8 210
|
8 126
|
8 333
|
7 063
|
6 984
|
6 425
|
5 995
|
5 965
|
6 064
|
6 211
|
6 226
|
6 475
|
6 763
|
7 509
|
7 730
|
7 854
|
7 604
|
7 608
|
9 176
|
9 423
|
9 082
|
9 454
|
8 112
|
8 233
|
7 975
|
7 769
|
7 448
|
8 019
|
8 782
|
9 445
|
9 585
|
10 002
|
10 425
|
9 582
|
|
| Change in Working Capital |
276 542
|
(24 132)
|
(49 493)
|
(117 302)
|
(78 129)
|
(77 627)
|
(52 909)
|
(29 891)
|
(17 915)
|
(26 337)
|
(47 591)
|
(47 302)
|
(32 119)
|
(43 911)
|
(49 114)
|
(36 800)
|
(65 389)
|
(65 708)
|
(72 273)
|
(80 749)
|
(81 121)
|
(65 361)
|
(38 214)
|
(40 181)
|
(40 972)
|
(41 987)
|
(39 651)
|
(53 434)
|
(45 763)
|
(45 086)
|
(34 763)
|
(5 138)
|
4 646
|
(13 160)
|
(3 350)
|
(7 144)
|
(16 777)
|
1 162
|
(62 799)
|
(93 890)
|
(78 445)
|
(147 523)
|
3 137
|
1 863
|
32 051
|
84 161
|
(33 860)
|
(41 810)
|
(10 209)
|
(152 728)
|
(117 401)
|
(51 273)
|
(148 979)
|
(51 248)
|
(69 611)
|
(117 477)
|
(32 560)
|
(33 685)
|
(47 158)
|
3 287
|
36 212
|
(5 079)
|
(78 661)
|
(126 907)
|
|
| Cash from Operating Activities |
190 249
N/A
|
9 473
-95%
|
16 910
+79%
|
(83 100)
N/A
|
15 344
N/A
|
(25 111)
N/A
|
(24 097)
+4%
|
(29 858)
-24%
|
(9 098)
+70%
|
6 999
N/A
|
1 143
-84%
|
47 722
+4 075%
|
49 995
+5%
|
56 278
+13%
|
68 458
+22%
|
117 857
+72%
|
136 379
+16%
|
181 571
+33%
|
211 258
+16%
|
201 470
-5%
|
204 459
+1%
|
229 359
+12%
|
262 540
+14%
|
264 891
+1%
|
262 770
-1%
|
235 064
-11%
|
207 660
-12%
|
182 933
-12%
|
165 643
-9%
|
165 859
+0%
|
169 311
+2%
|
192 173
+14%
|
207 795
+8%
|
185 501
-11%
|
179 256
-3%
|
157 042
-12%
|
146 690
-7%
|
136 642
-7%
|
81 535
-40%
|
47 442
-42%
|
34 834
-27%
|
(93 049)
N/A
|
25 530
N/A
|
33 165
+30%
|
120 058
+262%
|
267 070
+122%
|
170 811
-36%
|
144 786
-15%
|
189 155
+31%
|
34 366
-82%
|
151 561
+341%
|
250 563
+65%
|
137 114
-45%
|
298 018
+117%
|
302 816
+2%
|
297 383
-2%
|
418 895
+41%
|
416 636
-1%
|
304 511
-27%
|
352 357
+16%
|
305 626
-13%
|
138 359
-55%
|
57 049
-59%
|
(9 538)
N/A
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
26 734
|
1 678
|
(6 794)
|
(6 872)
|
(37 195)
|
(47 152)
|
(52 708)
|
(59 524)
|
(69 884)
|
(73 182)
|
(76 038)
|
(78 512)
|
(76 009)
|
(79 873)
|
(86 387)
|
(91 441)
|
(119 093)
|
(131 919)
|
(135 152)
|
(150 609)
|
(136 128)
|
(125 931)
|
(120 302)
|
(96 994)
|
(88 079)
|
(86 258)
|
(85 248)
|
(90 877)
|
(89 707)
|
(100 883)
|
(100 329)
|
(98 119)
|
(99 183)
|
(91 752)
|
(93 090)
|
(101 871)
|
(120 653)
|
(132 987)
|
(131 077)
|
(139 903)
|
(122 358)
|
(107 959)
|
(106 766)
|
(86 711)
|
(86 039)
|
(93 380)
|
(105 358)
|
(116 486)
|
(139 351)
|
(137 670)
|
(127 453)
|
(119 923)
|
(99 128)
|
(95 858)
|
(103 425)
|
(110 076)
|
(115 243)
|
(115 919)
|
(110 049)
|
(125 590)
|
(128 263)
|
(134 832)
|
(134 895)
|
(114 402)
|
|
| Other Items |
(266)
|
13 276
|
23 489
|
24 600
|
23 478
|
13 154
|
3 245
|
2 301
|
(433)
|
13 528
|
28 284
|
33 386
|
35 722
|
21 207
|
4 775
|
(793)
|
(964)
|
(217)
|
1 083
|
(471)
|
40 580
|
40 327
|
40 616
|
48 228
|
(20 013)
|
(19 112)
|
12 356
|
701
|
25 956
|
24 897
|
(6 807)
|
(50 445)
|
(60 806)
|
(61 390)
|
(50 901)
|
(2 459)
|
(10 958)
|
(10 351)
|
(26 025)
|
(27 016)
|
(5 220)
|
(5 042)
|
1 957
|
4 195
|
7 177
|
7 338
|
6 740
|
7 070
|
3 114
|
2 716
|
3 232
|
2 041
|
(299)
|
(138)
|
(1 846)
|
(6 917)
|
(64 646)
|
(55 359)
|
(52 090)
|
(35 425)
|
(71 698)
|
(635)
|
20 143
|
10 773
|
|
| Cash from Investing Activities |
26 468
N/A
|
14 954
-44%
|
16 695
+12%
|
17 728
+6%
|
(13 717)
N/A
|
(33 998)
-148%
|
(49 463)
-45%
|
(57 223)
-16%
|
(70 317)
-23%
|
(59 654)
+15%
|
(47 754)
+20%
|
(45 126)
+6%
|
(40 287)
+11%
|
(58 666)
-46%
|
(81 612)
-39%
|
(92 234)
-13%
|
(120 057)
-30%
|
(132 136)
-10%
|
(134 069)
-1%
|
(151 080)
-13%
|
(95 548)
+37%
|
(85 604)
+10%
|
(79 686)
+7%
|
(48 766)
+39%
|
(108 092)
-122%
|
(105 370)
+3%
|
(72 892)
+31%
|
(90 176)
-24%
|
(63 751)
+29%
|
(75 986)
-19%
|
(107 136)
-41%
|
(148 564)
-39%
|
(159 989)
-8%
|
(153 142)
+4%
|
(143 991)
+6%
|
(104 330)
+28%
|
(131 611)
-26%
|
(143 338)
-9%
|
(157 102)
-10%
|
(166 919)
-6%
|
(127 578)
+24%
|
(113 001)
+11%
|
(104 809)
+7%
|
(82 516)
+21%
|
(78 862)
+4%
|
(86 042)
-9%
|
(98 618)
-15%
|
(109 416)
-11%
|
(136 237)
-25%
|
(134 954)
+1%
|
(124 221)
+8%
|
(117 882)
+5%
|
(99 427)
+16%
|
(95 996)
+3%
|
(105 271)
-10%
|
(116 993)
-11%
|
(179 889)
-54%
|
(171 278)
+5%
|
(162 139)
+5%
|
(161 015)
+1%
|
(199 961)
-24%
|
(135 467)
+32%
|
(114 752)
+15%
|
(103 629)
+10%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
93 303
|
0
|
0
|
(6)
|
(7)
|
0
|
0
|
(2)
|
144 655
|
0
|
0
|
144 656
|
(2)
|
(5)
|
(8)
|
(11)
|
(12)
|
(12)
|
(19)
|
(19)
|
(17)
|
(14)
|
(6)
|
(5)
|
(6)
|
(7)
|
(6)
|
(4)
|
(3)
|
2
|
2
|
49 782
|
49 782
|
49 797
|
49 798
|
17
|
18
|
31
|
31
|
32
|
32
|
0
|
0
|
(1)
|
(1)
|
86
|
61
|
61
|
62
|
52
|
77
|
78
|
76
|
95
|
94
|
93
|
94
|
71
|
(2)
|
(1)
|
(2)
|
(45)
|
0
|
0
|
|
| Net Issuance of Debt |
(196 429)
|
150
|
(8 418)
|
13 059
|
(8 052)
|
53 290
|
111 287
|
76 721
|
88 117
|
38 551
|
(30 702)
|
21 450
|
(66 364)
|
(72 857)
|
(48 709)
|
(51 102)
|
10 354
|
27 641
|
14 078
|
(46 120)
|
(59 770)
|
(114 393)
|
(92 095)
|
(32 285)
|
(79 371)
|
(59 201)
|
(96 418)
|
(83 841)
|
(125 432)
|
(91 343)
|
(66 105)
|
(65 770)
|
1 767
|
64 113
|
56 566
|
37 686
|
105 588
|
18 387
|
60 671
|
73 303
|
(1 712)
|
403 696
|
324 980
|
265 005
|
129 913
|
(141 069)
|
(105 491)
|
(41 126)
|
(86 274)
|
(69 515)
|
(144 250)
|
(169 239)
|
(64 545)
|
(232 859)
|
(170 778)
|
(189 318)
|
(53 153)
|
(1 065)
|
127 230
|
137 253
|
131 351
|
116 569
|
110 025
|
169 452
|
|
| Cash Paid for Dividends |
8 453
|
(5 059)
|
(5 311)
|
(5 311)
|
(5 311)
|
(252)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2 989)
|
(2 989)
|
(2 989)
|
(2 989)
|
(5 978)
|
(5 978)
|
(14 946)
|
(14 946)
|
(17 935)
|
(17 935)
|
(17 935)
|
(17 935)
|
(20 924)
|
(20 924)
|
(20 923)
|
(20 924)
|
(21 563)
|
(21 563)
|
(22 042)
|
(22 041)
|
(22 041)
|
(22 041)
|
(22 042)
|
(22 042)
|
(22 043)
|
(22 043)
|
(12 596)
|
(12 596)
|
0
|
0
|
0
|
0
|
(12 597)
|
(12 597)
|
(25 197)
|
(25 197)
|
(28 349)
|
(28 349)
|
(31 501)
|
(31 501)
|
(37 805)
|
(37 805)
|
(37 812)
|
(37 812)
|
(34 670)
|
(34 670)
|
(34 680)
|
|
| Other |
946
|
(437)
|
(495)
|
(301)
|
(990)
|
(1 055)
|
1 993
|
2 366
|
3 690
|
5 408
|
2 446
|
4 517
|
9 185
|
7 802
|
7 772
|
5 701
|
141
|
0
|
0
|
0
|
141
|
261
|
261
|
261
|
261
|
(56)
|
(52)
|
(122)
|
(6 528)
|
(6 592)
|
(6 601)
|
(6 531)
|
(164)
|
(190)
|
(192)
|
(193)
|
(154)
|
(121)
|
(123)
|
(122)
|
(552)
|
(575)
|
(567)
|
(18 398)
|
(17 968)
|
(17 861)
|
(17 862)
|
(179)
|
(193)
|
(271)
|
(271)
|
(211)
|
(197)
|
(177)
|
(176)
|
(88)
|
(144)
|
(183)
|
(223)
|
(3 521)
|
(3 466)
|
(4 142)
|
(4 312)
|
(1 014)
|
|
| Cash from Financing Activities |
(75 222)
N/A
|
(5 346)
+93%
|
(14 224)
-166%
|
(85 862)
-504%
|
(14 360)
+83%
|
51 976
N/A
|
113 273
+118%
|
79 085
-30%
|
236 462
+199%
|
188 614
-20%
|
116 399
-38%
|
170 623
+47%
|
(57 181)
N/A
|
(65 060)
-14%
|
(40 945)
+37%
|
(45 412)
-11%
|
10 483
N/A
|
24 447
+133%
|
10 879
-55%
|
(49 319)
N/A
|
(62 776)
-27%
|
(120 124)
-91%
|
(97 818)
+19%
|
(46 975)
+52%
|
(94 062)
-100%
|
(77 199)
+18%
|
(114 411)
-48%
|
(101 902)
+11%
|
(149 898)
-47%
|
(118 857)
+21%
|
(93 628)
+21%
|
(43 442)
+54%
|
30 461
N/A
|
92 157
+203%
|
84 609
-8%
|
15 468
-82%
|
83 411
+439%
|
(3 744)
N/A
|
38 538
N/A
|
51 171
+33%
|
(24 274)
N/A
|
381 078
N/A
|
302 370
-21%
|
234 010
-23%
|
99 348
-58%
|
(158 844)
N/A
|
(123 292)
+22%
|
(41 244)
+67%
|
(86 405)
-109%
|
(82 331)
+5%
|
(157 041)
-91%
|
(194 569)
-24%
|
(89 863)
+54%
|
(261 290)
-191%
|
(199 209)
+24%
|
(220 814)
-11%
|
(84 704)
+62%
|
(38 982)
+54%
|
89 200
N/A
|
95 919
+8%
|
90 071
-6%
|
77 712
-14%
|
71 042
-9%
|
133 757
+88%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
9 713
|
(17 604)
|
(15 405)
|
(17 071)
|
(10 721)
|
4 580
|
(9 565)
|
(4 381)
|
(2 589)
|
(10 789)
|
1 170
|
10 899
|
15 041
|
27 753
|
27 938
|
25 406
|
8 074
|
3 048
|
6 481
|
5 090
|
3 259
|
4 903
|
(12 240)
|
(21 611)
|
(21 050)
|
(37 027)
|
(24 685)
|
(62)
|
6 156
|
24 053
|
30 860
|
8 571
|
(277)
|
(4 059)
|
(2 247)
|
(12 787)
|
(1 720)
|
(5 936)
|
(16 622)
|
1 851
|
(16 612)
|
(2 296)
|
(4 018)
|
(7 928)
|
30 255
|
23 065
|
25 292
|
28 241
|
35 079
|
79 357
|
92 978
|
51 900
|
28 884
|
11 153
|
5 681
|
28 142
|
47 870
|
52 444
|
(8 978)
|
32 364
|
(9 416)
|
(36 186)
|
36 135
|
51 410
|
|
| Net Change in Cash |
151 208
N/A
|
1 477
-99%
|
3 976
+169%
|
(168 305)
N/A
|
(23 454)
+86%
|
(2 553)
+89%
|
30 148
N/A
|
(12 377)
N/A
|
154 458
N/A
|
125 170
-19%
|
70 958
-43%
|
184 118
+159%
|
(32 432)
N/A
|
(39 695)
-22%
|
(26 161)
+34%
|
5 617
N/A
|
34 879
+521%
|
76 930
+121%
|
94 549
+23%
|
6 161
-93%
|
49 394
+702%
|
28 534
-42%
|
72 796
+155%
|
147 539
+103%
|
39 566
-73%
|
15 468
-61%
|
(4 328)
N/A
|
(9 207)
-113%
|
(41 850)
-355%
|
(4 931)
+88%
|
(593)
+88%
|
8 738
N/A
|
77 990
+793%
|
120 457
+54%
|
117 627
-2%
|
55 393
-53%
|
96 770
+75%
|
(16 376)
N/A
|
(53 651)
-228%
|
(66 455)
-24%
|
(133 630)
-101%
|
172 732
N/A
|
219 073
+27%
|
176 731
-19%
|
170 799
-3%
|
45 249
-74%
|
(25 807)
N/A
|
22 367
N/A
|
1 592
-93%
|
(103 562)
N/A
|
(36 723)
+65%
|
(9 988)
+73%
|
(23 292)
-133%
|
(48 115)
-107%
|
4 017
N/A
|
(12 282)
N/A
|
202 172
N/A
|
258 820
+28%
|
222 594
-14%
|
319 625
+44%
|
186 320
-42%
|
44 418
-76%
|
49 474
+11%
|
72 000
+46%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
216 983
N/A
|
11 151
-95%
|
10 116
-9%
|
(89 972)
N/A
|
(21 851)
+76%
|
(72 263)
-231%
|
(76 805)
-6%
|
(89 382)
-16%
|
(78 982)
+12%
|
(66 183)
+16%
|
(74 895)
-13%
|
(30 790)
+59%
|
(26 014)
+16%
|
(23 595)
+9%
|
(17 929)
+24%
|
26 416
N/A
|
17 286
-35%
|
49 652
+187%
|
76 106
+53%
|
50 861
-33%
|
68 331
+34%
|
103 428
+51%
|
142 238
+38%
|
167 897
+18%
|
174 691
+4%
|
148 806
-15%
|
122 412
-18%
|
92 056
-25%
|
75 936
-18%
|
64 976
-14%
|
68 982
+6%
|
94 054
+36%
|
108 612
+15%
|
93 749
-14%
|
86 166
-8%
|
55 171
-36%
|
26 037
-53%
|
3 655
-86%
|
(49 542)
N/A
|
(92 461)
-87%
|
(87 524)
+5%
|
(201 008)
-130%
|
(81 236)
+60%
|
(53 546)
+34%
|
34 019
N/A
|
173 690
+411%
|
65 453
-62%
|
28 300
-57%
|
49 804
+76%
|
(103 304)
N/A
|
24 108
N/A
|
130 640
+442%
|
37 986
-71%
|
202 160
+432%
|
199 391
-1%
|
187 307
-6%
|
303 652
+62%
|
300 717
-1%
|
194 462
-35%
|
226 767
+17%
|
177 363
-22%
|
3 527
-98%
|
(77 846)
N/A
|
(123 940)
-59%
|
|