Mazda Motor Corp
OTC:MZDAY

Watchlist Manager
Mazda Motor Corp Logo
Mazda Motor Corp
OTC:MZDAY
Watchlist
Price: 3.8 USD 4.4% Market Closed
Market Cap: $4.8B

Relative Value

The Relative Value of one MZDAY stock under the Base Case scenario is 5.28 USD. Compared to the current market price of 3.8 USD, Mazda Motor Corp is Undervalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MZDAY Relative Value
Base Case
5.28 USD
Undervaluation 28%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

MZDAY Competitors Multiples
Mazda Motor Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Mazda Motor Corp
OTC:MZDAY
748.4B USD 0.2 22.7 2.9 14.5
US
Tesla Inc
NASDAQ:TSLA
1.4T USD 15.2 379.7 127.6 289.4
JP
Toyota Motor Corp
TSE:7203
45.7T JPY 0.9 9.9 7.9 12.1
CN
BYD Co Ltd
SZSE:002594
804.4B CNY 1 21 20.3 20.3
KR
Hyundai Motor Co
KRX:005380
126.9T KRW 0.7 11.8 13.7 18.6
DE
Mercedes Benz Group AG
MIL:MBG
75.3B EUR 0.5 4.9 4.5 6.1
US
General Motors Co
NYSE:GM
75.9B USD 0.4 23.9 8.3 56.4
DE
Daimler AG
XETRA:DAI
67.5B EUR 0.4 3.7 4 5.4
IT
Ferrari NV
MIL:RACE
54.4B EUR 7.8 34.2 21 27.8
DE
Bayerische Motoren Werke AG
XETRA:BMW
53.3B EUR 0.4 7.6 5.3 9.9
DE
Volkswagen AG
XETRA:VOW
51.6B EUR 0.2 7.7 2.6 6.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Mazda Motor Corp
OTC:MZDAY
Average EV/EBITDA: 19.8
2.9
-1%
N/A
US
Tesla Inc
NASDAQ:TSLA
127.6
47%
2.7
JP
Toyota Motor Corp
TSE:7203
7.9
-1%
N/A
CN
BYD Co Ltd
SZSE:002594
20.3
46%
0.4
KR
Hyundai Motor Co
KRX:005380
13.7
3%
4.6
DE
Mercedes Benz Group AG
MIL:MBG
4.5
4%
1.1
US
General Motors Co
NYSE:GM
8.3
16%
0.5
DE
Daimler AG
XETRA:DAI
4
N/A N/A
IT
Ferrari NV
MIL:RACE
21
8%
2.6
DE
Bayerische Motoren Werke AG
XETRA:BMW
5.3
4%
1.3
DE
V
Volkswagen AG
XETRA:VOW
2.6
-5%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Mazda Motor Corp
OTC:MZDAY
Average EV/EBIT: 42.5
14.5
N/A N/A
US
Tesla Inc
NASDAQ:TSLA
289.4
64%
4.5
JP
Toyota Motor Corp
TSE:7203
12.1
N/A N/A
CN
BYD Co Ltd
SZSE:002594
20.3
13%
1.6
KR
Hyundai Motor Co
KRX:005380
18.6
0%
N/A
DE
Mercedes Benz Group AG
MIL:MBG
6.1
3%
2
US
General Motors Co
NYSE:GM
56.4
80%
0.7
DE
Daimler AG
XETRA:DAI
5.4
N/A N/A
IT
Ferrari NV
MIL:RACE
27.8
10%
2.8
DE
Bayerische Motoren Werke AG
XETRA:BMW
9.9
1%
9.9
DE
V
Volkswagen AG
XETRA:VOW
6.8
-4%
N/A