Nitori Holdings Co Ltd
OTC:NCLTF

Watchlist Manager
Nitori Holdings Co Ltd Logo
Nitori Holdings Co Ltd
OTC:NCLTF
Watchlist
Price: 14.911 USD Market Closed
Market Cap: $1.7B

Relative Value

The Relative Value of one NCLTF stock under the Base Case scenario is hidden USD. Compared to the current market price of 14.911 USD, Nitori Holdings Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NCLTF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

NCLTF Competitors Multiples
Nitori Holdings Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Nitori Holdings Co Ltd
OTC:NCLTF
1.5T USD 0.9 9.8 4.5 6.2
US
Williams-Sonoma Inc
NYSE:WSM
24.6B USD 3.1 22.1 14.2 16.5
US
RH
NYSE:RH
4.3B USD 1.2 38.6 14.7 20.6
UK
Dunelm Group PLC
LSE:DNLM
1.9B GBP 1.1 12.3 7.4 10.2
US
Arhaus Inc
NASDAQ:ARHS
1.5B USD 1.1 20.6 11.4 13.5
AU
Nick Scali Ltd
ASX:NCK
2.2B AUD 4.4 38 22.8 22.8
CA
Leon's Furniture Ltd
TSX:LNF
1.9B CAD 0.8 11.2 6 9
CN
Chengdu Fusen Noble-House Industrial Co Ltd
SZSE:002818
9B CNY 7.1 14.5 11.3 11.3
CA
Sleep Country Canada Holdings Inc
TSX:ZZZ
1.2B CAD 1.2 16.5 8.3 13
US
Bed Bath & Beyond Inc
LSE:0HMI
685.5m USD 0.1 -0.2 -2.6 -1.6
NZ
Briscoe Group Ltd
NZX:BGP
1.1B NZD 1.4 20.2 14.1 14.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Nitori Holdings Co Ltd
OTC:NCLTF
Average EV/EBITDA: 11.5
4.5
0%
N/A
US
Williams-Sonoma Inc
NYSE:WSM
14.2
3%
4.7
US
RH
NYSE:RH
14.7
20%
0.7
UK
Dunelm Group PLC
LSE:DNLM
7.4
5%
1.5
US
Arhaus Inc
NASDAQ:ARHS
11.4
12%
0.9
AU
Nick Scali Ltd
ASX:NCK
22.8
32%
0.7
CA
Leon's Furniture Ltd
TSX:LNF
6
6%
1
CN
Chengdu Fusen Noble-House Industrial Co Ltd
SZSE:002818
11.3
N/A N/A
CA
Sleep Country Canada Holdings Inc
TSX:ZZZ
8.3
N/A N/A
US
B
Bed Bath & Beyond Inc
LSE:0HMI
Negative Multiple: -2.6 N/A N/A
NZ
Briscoe Group Ltd
NZX:BGP
14.1
14%
1